FreeBitFreeBit Co., Ltd.3843東証プライム情報・通信業FY ending Apr 2025, consolidated, J-GAAP

What does FreeBit do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.57B
Capex
¥566.8M
of revenue 1.0%
Free cash flow
¥4.01B
Returned to shareholders
¥537.5M
of net income: 20%
Dividend per share
¥30
Payout ratio (reported)
79.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.75B
Operating cash flow¥4.57B
Cash conversion (operating CF ÷ operating income)
77.7%
Cash vs. profit gap
¥1.82B(純利益の 66.4%)
Shareholder payments — dividends
of net income 19.6% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
15.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.57B
FY ending Apr 2021: ¥7.12B¥7.12BFY ending Apr 2022: ¥2.33B¥2.33BFY ending Apr 2023: ¥3.32B¥3.32BFY ending Apr 2024: ¥4.23B¥4.23BFY ending Apr 2025: ¥4.57B¥4.57BFY21FY22FY23FY24FY25
Free cash flow¥4.01B
FY ending Apr 2021: ¥6.18B¥6.18BFY ending Apr 2022: ¥2.07B¥2.07BFY ending Apr 2023: ¥2.65B¥2.65BFY ending Apr 2024: ¥2.81B¥2.81BFY ending Apr 2025: ¥4.01B¥4.01BFY21FY22FY23FY24FY25
Net income¥2.75B
FY ending Apr 2021: ¥1.59B¥1.59BFY ending Apr 2022: ¥827.9M¥827.9MFY ending Apr 2023: ¥1.79B¥1.79BFY ending Apr 2024: ¥3.57B¥3.57BFY ending Apr 2025: ¥2.75B¥2.75BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/05/01-2025/04/30)

    ID S100WE4B2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/05/01-2024/04/30)

    ID S100U3VL2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/05/01-2023/04/30)

    ID S100RH0W2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年5月1日-令和4年4月30日)

    ID S100OST22022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年5月1日-令和3年4月30日)

    ID S100M2J52021-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和1年5月1日-令和2年4月30日)

    ID S100JBTH2020-07-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.