freeefreee K.K.4478東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does freee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.66B
Capex
¥3.88B
of revenue 11.7%
Free cash flow
-¥216.3M
Returned to shareholders
¥650K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.37B
Operating cash flow¥3.66B
Cash conversion (operating CF ÷ operating income)
599.4%
Cash vs. profit gap
¥2.29B(純利益の 167.3%)
CapEx intensity (capex ÷ revenue)
11.7%
Investing CF relative to operating CF
125.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.66B
FY ending Jun 2021: -¥192.5M-¥192.5MFY ending Jun 2022: -¥1.07B-¥1.07BFY ending Jun 2023: -¥4.75B-¥4.75BFY ending Jun 2024: -¥6.77B-¥6.77BFY ending Jun 2025: ¥3.66B¥3.66BFY21FY22FY23FY24FY25
Free cash flow-¥216.3M
FY ending Jun 2021: -¥656.5M-¥656.5MFY ending Jun 2022: -¥3.17B-¥3.17BFY ending Jun 2023: -¥5.48B-¥5.48BFY ending Jun 2024: -¥7.43B-¥7.43BFY ending Jun 2025: -¥216.3M-¥216.3MFY21FY22FY23FY24FY25
Net income¥1.37B
FY ending Jun 2021: -¥2.76B-¥2.76BFY ending Jun 2022: -¥11.6B-¥11.6BFY ending Jun 2023: -¥12.3B-¥12.3BFY ending Jun 2024: -¥10.2B-¥10.2BFY ending Jun 2025: ¥1.37B¥1.37BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/07/01-2025/06/30)

    ID S100WQR32025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/07/01-2024/06/30)

    ID S100UFI82024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/07/01-2023/06/30)

    ID S100RX5A2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年7月1日-令和4年6月30日)

    ID S100P90B2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年7月1日-令和3年6月30日)

    ID S100MI562021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和1年7月1日-令和2年6月30日)

    ID S100JRSR2020-09-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.