FronteoFRONTEO,Inc.2158東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Fronteo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥258M
Capex
¥826.3M
of revenue 10.8%
Free cash flow
-¥568.2M
Returned to shareholders
¥199.9M
of net income: 37%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥544.2M
Operating cash flow¥258M
Cash conversion (operating CF ÷ operating income)
34.9%
Cash vs. profit gap
-¥286.2M(純利益の -52.6%)
CapEx intensity (capex ÷ revenue)
10.8%
Investing CF relative to operating CF
963.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥258M
FY ending Mar 2022: ¥2.38B¥2.38BFY ending Mar 2023: -¥914.6M-¥914.6MFY ending Mar 2024: ¥1.71B¥1.71BFY ending Mar 2025: ¥753.3M¥753.3MFY ending Mar 2026: ¥258M¥258MFY22FY23FY24FY25FY26
Free cash flow-¥568.2M
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: -¥1.54B-¥1.54BFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥469.2M¥469.2MFY ending Mar 2026: -¥568.2M-¥568.2MFY22FY23FY24FY25FY26
Net income¥544.2M
FY ending Mar 2022: ¥1.31B¥1.31BFY ending Mar 2023: -¥1.7B-¥1.7BFY ending Mar 2024: -¥2.84B-¥2.84BFY ending Mar 2025: ¥555.1M¥555.1MFY ending Mar 2026: ¥544.2M¥544.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YGJA2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W3VR2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100UKO42024-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R9WH2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OLRJ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LPYH2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.