Vizora日本語

FrontierFrontier Inc.4250福岡証券取引所サービス業FY ending Nov 2025, consolidated, J-GAAP

Which Frontier businesses make the profit?

Revenue by business segment, and the profit each one keeps.

Revenue by geography

Geographic revenue reported in annual filings

No geographic revenue breakdown was disclosed.

※ Segment figures include inter-segment sales and do not sum to the company total

Revenue and profit mix

FY ending Nov 2025

Revenue mix

Profit mix (profitable segments)

Sales of private label products accounts for 87% of revenue and 93% of profit.

  • Sales of private label products
    Revenue 86.5%Profit 93.4%Difference +6.9 ptMargin 16.4%Car Accessories
  • OEM/ODM
    Revenue 13.5%Profit 6.6%Difference -6.9 ptMargin 7.4%Car Accessories

Calculated from disclosed figures; listed by margin. Difference = profit share − revenue share (percentage points). Segment revenues may include inter-segment sales and may not sum to company revenue.

Business growth × margin

X-axis: segment revenue CAGR. Y-axis: latest operating margin. Bubble size: revenue.

Bubble size represents latest revenue. Segments without a CAGR are placed at the left edge; their horizontal position is not a growth value. Color indicates positive or negative margin.

Segment history (JPY millions)

SegmentRevenue CAGRFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Sales of private label products+9.7%5y1,03416.3%1,07111.5%1,35513.8%1,26110.0%1,46016.4%
OEM/ODM-16.6%5y6435.2%8476.7%8076.5%3746.7%2277.4%

Top: revenue. Bottom: operating margin.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2024/12/01－2025/11/30)

    ID S100XMWH2026-02-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2023/12/01－2024/11/30)

    ID S100VBMP2025-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/12/01－2023/11/30)

    ID S100SXZG2024-02-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2021/12/01－2022/11/30)

    ID S100QB2E2023-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和2年12月1日－令和3年11月30日)

    ID S100NL3V2022-02-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image