Fudo TetraFudo Tetra Corporation1813東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Fudo Tetra do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.3B
Capex
¥1.63B
of revenue 2.0%
Free cash flow
-¥3.93B
Returned to shareholders
¥913M
of net income: 20%
Dividend per share
¥115
Payout ratio (reported)
45.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.46B
Operating cash flow-¥2.3B
Cash conversion (operating CF ÷ operating income)
-38.9%
Cash vs. profit gap
-¥6.76B(純利益の -151.6%)
Shareholder returns
of net income 20.5%
Shareholder payments — dividends
of net income 20.3%
CapEx intensity (capex ÷ revenue)
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.3B
FY ending Mar 2022: -¥1.03B-¥1.03BFY ending Mar 2023: ¥560M¥560MFY ending Mar 2024: ¥7.07B¥7.07BFY ending Mar 2025: ¥621M¥621MFY ending Mar 2026: -¥2.3B-¥2.3BFY22FY23FY24FY25FY26
Free cash flow-¥3.93B
FY ending Mar 2022: -¥2.85B-¥2.85BFY ending Mar 2023: -¥985M-¥985MFY ending Mar 2024: ¥3.77B¥3.77BFY ending Mar 2025: -¥6.44B-¥6.44BFY ending Mar 2026: -¥3.93B-¥3.93BFY22FY23FY24FY25FY26
Net income¥4.46B
FY ending Mar 2022: ¥2.06B¥2.06BFY ending Mar 2023: ¥2.17B¥2.17BFY ending Mar 2024: ¥2.01B¥2.01BFY ending Mar 2025: ¥2.2B¥2.2BFY ending Mar 2026: ¥4.46B¥4.46BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YDLY2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W3ZJ2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100U4DY2024-07-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100RCV32023-07-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100PV102022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LTYN2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.