FujiFUJI CORPORATION LIMITED8860東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

Fuji revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +11.6% from the prior year, operating profit +5.1%.

Five-year trend

Revenue¥138.3B
FY ending Mar 2022: ¥118.7B¥118.7BFY ending Mar 2023: ¥114.7B¥114.7BFY ending Mar 2024: ¥120.4B¥120.4BFY ending Mar 2025: ¥123.9B¥123.9BFY ending Mar 2026: ¥138.3B¥138.3BFY22FY23FY24FY25FY26
Operating income¥8.29B
FY ending Mar 2022: ¥5.87B¥5.87BFY ending Mar 2023: ¥6.29B¥6.29BFY ending Mar 2024: ¥7.26B¥7.26BFY ending Mar 2025: ¥7.89B¥7.89BFY ending Mar 2026: ¥8.29B¥8.29BFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 6.4%6.4%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover0.74×
ROA2.5%
ROA2.5%
Financial leverage3.36×
ROE8.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 3.3%3.3%2023: 3.3%3.3%2024: 3.8%3.8%2025: 3.8%3.8%2026: 3.4%3.4%2223242526
Asset turnover0.74×
2022: 0.77×0.77×2023: 0.74×0.74×2024: 0.75×0.75×2025: 0.71×0.71×2026: 0.74×0.74×2223242526
ROA2.5%
2022: 2.5%2.5%2023: 2.5%2.5%2024: 2.8%2.8%2025: 2.7%2.7%2026: 2.5%2.5%2223242526
Financial leverage3.36×
2022: 3.46×3.46×2023: 3.37×3.37×2024: 3.30×3.30×2025: 3.34×3.34×2026: 3.36×3.36×2223242526
ROE8.5%
2022: 8.7%8.7%2023: 8.4%8.4%2024: 9.3%9.3%2025: 9.1%9.1%2026: 8.5%8.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%0.77×2.5%3.46×8.7%
20233.3%0.74×2.5%3.37×8.4%
20243.8%0.75×2.8%3.30×9.3%
20253.8%0.71×2.7%3.34×9.1%
20263.4%0.74×2.5%3.36×8.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.7%
2021: 33.6%33.6%2022: 37.5%37.5%2023: 40.1%40.1%2024: 41.4%41.4%2025: 47.1%47.1%2026: 43.7%43.7%212223242526
PPE ÷ total assets31.3%
2021: 27.7%27.7%2022: 29.0%29.0%2023: 29.8%29.8%2024: 29.6%29.6%2025: 31.8%31.8%2026: 31.3%31.3%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.6%0.6%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Goodwill balance¥27.5M
2021: ¥230.4M¥230.4M2022: ¥138.2M¥138.2M2023: ¥110.5M¥110.5M2024: ¥82.8M¥82.8M2025: ¥55.2M¥55.2M2026: ¥27.5M¥27.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue118,699114,670120,389123,927138,332
Cost of revenue102,01597,523101,769104,314117,314
Gross profit16,68417,14618,62019,61321,019
SG&A10,81310,85911,35511,71912,724
Operating income5,8716,2877,2657,8948,295
Pretax income5,8275,7456,6556,9876,933
Income tax1,9581,9272,0952,2222,176
Net income attributable to owners3,8693,8184,5594,7644,757
Operating margin4.9%5.5%6.0%6.4%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 31%
0%
1%
Other assets 57%

Funding

Interest-bearing debt 59%
Other liabilities 11%
Equity 30%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.6B¥20.3B¥23.8B¥21.6B¥21.2B
Total assets¥153.5B¥154.6B¥168.2B¥183.2B¥193B
Net assets¥44.3B¥47.1B¥51B¥54.7B¥58.3B
Share capital¥4.87B¥4.87B¥4.87B¥4.87B¥4.87B
Property, plant and equipment¥44.5B¥46B¥49.8B¥58.3B¥60.4B
Intangible assets excluding goodwill¥592.2M¥560.4M¥611.4M¥582.2M¥546.6M
Goodwill¥138.2M¥110.5M¥82.8M¥55.2M¥27.5M
Investment securities¥464.1M¥523.1M¥701.1M¥872.7M¥1.37B
Current assets¥103.5B¥103.6B¥113.2B¥119.1B¥125.9B
Current liabilities¥48.2B¥39.9B¥44.7B¥55.2B¥59B
Short-term borrowings¥28.4B¥21.1B¥23B¥35.1B¥38.6B
Long-term borrowings¥58.6B¥65.5B¥70.8B¥72.4B¥75.1B
Bonds¥1.15B¥1.25B¥1.23B¥675M¥325M
Interest-bearing debt¥88.2Bderived¥87.9Bderived¥95.1Bderived¥108.1Bderived¥114Bderived
Total liabilities¥109.2B¥107.5B¥117.2B¥128.5B¥134.7B
Equity attributable to owners of parent¥44.3B¥47B¥50.8B¥54.4B¥57.6B
Retained earnings¥34.4B¥37.2B¥40.8B¥44.4B¥47.9B
Treasury stock-¥557.4M-¥685.8M-¥486.7M-¥586.9M-¥828M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YB7Y2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100VXSS2025-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100VODV2025-05-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100QZMB2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OCKT2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LLXQ2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.