Fuji LatexFUJI LATEX CO.,LTD.5199東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

What does Fuji Latex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥622.8M
Capex
¥356.3M
of revenue 5.2%
Free cash flow
¥266.5M
Returned to shareholders
¥98.9M
of net income: 155%
Dividend per share
¥81
Payout ratio (reported)
144.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥63.6M
Operating cash flow¥622.8M
Cash conversion (operating CF ÷ operating income)
149.8%
Cash vs. profit gap
¥559.1M(純利益の 878.6%)
Shareholder returns
of net income 155.4% · of FCF 37.1%
Shareholder payments — dividends
of net income 154.7% · of FCF 36.9%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
9.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥622.8M
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥771.6M¥771.6MFY ending Mar 2024: ¥211M¥211MFY ending Mar 2025: ¥633.6M¥633.6MFY ending Mar 2026: ¥622.8M¥622.8MFY22FY23FY24FY25FY26
Free cash flow¥266.5M
FY ending Mar 2022: ¥1.05B¥1.05BFY ending Mar 2023: ¥701.3M¥701.3MFY ending Mar 2024: ¥94.6M¥94.6MFY ending Mar 2025: ¥458.6M¥458.6MFY ending Mar 2026: ¥266.5M¥266.5MFY22FY23FY24FY25FY26
Net income¥63.6M
FY ending Mar 2022: -¥142.8M-¥142.8MFY ending Mar 2023: ¥517.3M¥517.3MFY ending Mar 2024: ¥289.7M¥289.7MFY ending Mar 2025: ¥298.2M¥298.2MFY ending Mar 2026: ¥63.6M¥63.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YGMK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W2HG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TREZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R73J2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OESR2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LQ6F2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.