Fuji OozxFUJI OOZX Inc.7299東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Fuji Oozx revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +13.9% from the prior year, operating profit -4.2%.

Five-year trend

Revenue¥29.1B
FY ending Mar 2022: ¥22.3B¥22.3BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥23.4B¥23.4BFY ending Mar 2025: ¥25.5B¥25.5BFY ending Mar 2026: ¥29.1B¥29.1BFY22FY23FY24FY25FY26
Operating income¥2.51B
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥869.1M¥869.1MFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥2.62B¥2.62BFY ending Mar 2026: ¥2.51B¥2.51BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 7.0%7.0%FY ending Mar 2025: 10.2%10.2%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.77×
ROA5.7%
ROA5.7%
Financial leverage1.27×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 4.4%4.4%2023: 2.8%2.8%2024: 8.3%8.3%2025: 6.1%6.1%2026: 7.4%7.4%2223242526
Asset turnover0.77×
2022: 0.64×0.64×2023: 0.63×0.63×2024: 0.66×0.66×2025: 0.69×0.69×2026: 0.77×0.77×2223242526
ROA5.7%
2022: 2.8%2.8%2023: 1.7%1.7%2024: 5.5%5.5%2025: 4.2%4.2%2026: 5.7%5.7%2223242526
Financial leverage1.27×
2022: 1.31×1.31×2023: 1.30×1.30×2024: 1.29×1.29×2025: 1.28×1.28×2026: 1.27×1.27×2223242526
ROE7.2%
2022: 3.7%3.7%2023: 2.2%2.2%2024: 7.0%7.0%2025: 5.4%5.4%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%0.64×2.8%1.31×3.7%
20232.8%0.63×1.7%1.30×2.2%
20248.3%0.66×5.5%1.29×7.0%
20256.1%0.69×4.2%1.28×5.4%
20267.4%0.77×5.7%1.27×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue57.6%
2021: 103.1%103.1%2022: 83.3%83.3%2023: 83.4%83.4%2024: 74.1%74.1%2025: 65.5%65.5%2026: 57.6%57.6%212223242526
PPE ÷ total assets43.9%
2021: 54.8%54.8%2022: 53.5%53.5%2023: 52.6%52.6%2024: 47.4%47.4%2025: 45.2%45.2%2026: 43.9%43.9%212223242526
Goodwill ÷ parent equity0.8%
2025: 0.9%0.9%2026: 0.8%0.8%212223242526
Goodwill balance¥238.2M
2025: ¥276.3M¥276.3M2026: ¥238.2M¥238.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥265.7M
2021: ¥225.8M¥225.8M2022: ¥219.5M¥219.5M2023: ¥230.2M¥230.2M2024: ¥228.4M¥228.4M2025: ¥218.3M¥218.3M2026: ¥265.7M¥265.7M212223242526
R&D / revenue0.9%
2021: 1.2%1.2%2022: 1.0%1.0%2023: 1.1%1.1%2024: 1.0%1.0%2025: 0.9%0.9%2026: 0.9%0.9%212223242526
Receivable days—
2021: 71d71d2022: 61d61d2023: 70d70d2024: 61d61d2025: 65d65d212223242526
Payable days44d
2021: 60d60d2022: 45d45d2023: 47d47d2024: 49d49d2025: 43d43d2026: 44d44d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue22,26921,60623,38225,54429,093
Cost of revenue17,71117,96118,44219,43622,258
Gross profit4,5583,6454,9396,1086,835
SG&A2,9872,7763,3133,4924,329
Operating income1,5718691,6272,6162,506
Pretax income1,6239151,7832,5532,801
Income tax645297-177989621
Net income attributable to owners9855951,9311,5472,144
Operating margin7.1%4.0%7.0%10.2%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 44%
2%
0%
Other assets 37%

Funding

7%
8%
Equity 85%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.57B¥5.5B¥7.08B¥6.44B¥6.51B
Total assets¥34.7B¥34.2B¥36.5B¥37B¥38.2B
Net assets¥27.4B¥27.9B¥30.1B¥31B¥32.6B
Share capital¥3.02B¥3.02B¥3.02B¥3.02B¥3.02B
Trade receivables¥3.73B¥4.12B¥3.93B¥4.57B—
Property, plant and equipment¥18.6B¥18B¥17.3B¥16.7B¥16.8B
Intangible assets excluding goodwill¥92.9M¥96.2M¥114.9M¥691.7M¥603.5M
Goodwill———¥276.3M¥238.2M
Investment securities——¥1M¥140.5M¥128.8M
Current assets¥15.4B¥15.5B¥17.6B¥18.4B¥19.2B
Current liabilities¥6.55B¥5.89B¥5.92B¥5.36B¥5.05B
Trade payables¥2.16B¥2.31B¥2.48B¥2.28B¥2.71B
Short-term borrowings¥2.59B¥2.13B¥1.58B¥1.63B¥255.9M
Long-term borrowings¥295M¥75M—¥247.9M—
Total liabilities¥7.31B¥6.37B¥6.39B¥6.07B¥5.59B
Non-controlling interests¥442.3M¥474.4M¥510.7M¥527.8M¥565.8M
Equity attributable to owners of parent¥26.4B¥26.7B¥28.3B¥29.3B¥30.1B
Retained earnings¥20.6B¥21B¥22.6B¥23.6B¥25.2B
Treasury stock-¥9.8M-¥9.9M-¥10.3M-¥112.1M-¥844.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YCH02026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100VY4H2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TNO92024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R1B52023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OA0F2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LK9O2021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.