Fuji SeikiFUJI SEIKI CO.,LTD.6400東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +5.7% from the prior year, operating profit +17.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 6.8% | 0.91× | 6.2% | 4.53× | 28.0% |
| 2022 | 4.3% | 0.92× | 4.0% | 4.33× | 17.3% |
| 2023 | 2.8% | 0.96× | 2.7% | 3.93× | 10.6% |
| 2024 | 1.7% | 0.92× | 1.6% | 3.85× | 6.0% |
| 2025 | 2.6% | 0.91× | 2.4% | 3.92× | 9.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 7,468 | 7,833 | 8,264 | 8,251 | 8,719 |
| Cost of revenue | 5,726 | 6,282 | 6,683 | 6,650 | 6,918 |
| Gross profit | 1,742 | 1,551 | 1,580 | 1,601 | 1,801 |
| SG&A | 1,137 | 1,068 | 1,155 | 1,196 | 1,327 |
| Operating income | 606 | 483 | 425 | 405 | 474 |
| Pretax income | 693 | 474 | 395 | 314 | 367 |
| Income tax | 151 | 136 | 162 | 174 | 136 |
| Net income attributable to owners | 506 | 339 | 233 | 139 | 231 |
| Operating margin | 8.1% | 6.2% | 5.1% | 4.9% | 5.4% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥899.1M | ¥939.2M | ¥1.16B | ¥1.46B | ¥1.87B |
| Total assets | ¥8.18B | ¥8.79B | ¥8.5B | ¥9.44B | ¥9.8B |
| Net assets | ¥2.2B | ¥2.8B | ¥3.18B | ¥3.51B | ¥3.7B |
| Share capital | ¥500M | ¥500M | ¥500M | ¥500M | ¥500M |
| Trade receivables | ¥1.2B | — | — | — | — |
| Property, plant and equipment | ¥3.63B | ¥3.78B | ¥3.79B | ¥4.09B | ¥4.1B |
| Intangible assets excluding goodwill | ¥104.9M | ¥125.1M | ¥168.3M | ¥164.8M | ¥143.2M |
| Goodwill | ¥31M | ¥27.1M | ¥23.3M | ¥19.4M | ¥15.5M |
| Investment securities | ¥183.7M | ¥141.6M | ¥184.5M | ¥212.9M | ¥191.7M |
| Current assets | ¥4.04B | ¥4.58B | ¥4.18B | ¥4.78B | ¥5.17B |
| Current liabilities | ¥4.83B | ¥4.14B | ¥3.66B | ¥4.02B | ¥3.72B |
| Trade payables | ¥959.8M | ¥1B | ¥762.5M | ¥779M | ¥727.3M |
| Short-term borrowings | ¥2.56B | ¥1.89B | ¥1.86B | ¥1.8B | ¥1.62B |
| Long-term borrowings | ¥836.4M | ¥1.59B | ¥1.39B | ¥1.6B | ¥2.05B |
| Total liabilities | ¥5.98B | ¥5.99B | ¥5.32B | ¥5.93B | ¥6.09B |
| Equity attributable to owners of parent | ¥1.8B | ¥2.11B | ¥2.29B | ¥2.37B | ¥2.54B |
| Retained earnings | ¥834.2M | ¥1.09B | ¥1.27B | ¥1.35B | ¥1.53B |
| Treasury stock | -¥268.4M | -¥233.3M | -¥233.3M | -¥233.3M | -¥233.3M |
EDINET (FSA Japan)
有価証券報告書－第61期(2025/01/01－2025/12/31)
EDINET (FSA Japan)
有価証券報告書－第60期(2024/01/01－2024/12/31)
EDINET (FSA Japan)
有価証券報告書－第59期(2023/01/01－2023/12/31)
EDINET (FSA Japan)
有価証券報告書－第58期(2022/01/01－2022/12/31)
EDINET (FSA Japan)
有価証券報告書－第57期(令和3年1月1日－令和3年12月31日)
EDINET (FSA Japan)
有価証券報告書－第56期(令和2年1月1日－令和2年12月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.