Fujikura CompositesFUJIKURA COMPOSITES Inc.5121東証プライムゴム製品FY ending Mar 2026, consolidated, J-GAAP

Fujikura Composites revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -0.9% from the prior year, operating profit +4.7%.

Five-year trend

Revenue¥40.2B
FY ending Mar 2022: ¥37.2B¥37.2BFY ending Mar 2023: ¥40.7B¥40.7BFY ending Mar 2024: ¥37.8B¥37.8BFY ending Mar 2025: ¥40.6B¥40.6BFY ending Mar 2026: ¥40.2B¥40.2BFY22FY23FY24FY25FY26
Operating income¥4.84B
FY ending Mar 2022: ¥4.16B¥4.16BFY ending Mar 2023: ¥4.43B¥4.43BFY ending Mar 2024: ¥3.62B¥3.62BFY ending Mar 2025: ¥4.62B¥4.62BFY ending Mar 2026: ¥4.84B¥4.84BFY22FY23FY24FY25FY26
Operating margin12.0%
FY ending Mar 2022: 11.2%11.2%FY ending Mar 2023: 10.9%10.9%FY ending Mar 2024: 9.6%9.6%FY ending Mar 2025: 11.4%11.4%FY ending Mar 2026: 12.0%12.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.9%
Asset turnover0.82×
ROA8.1%
ROA8.1%
Financial leverage1.60×
ROE12.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.9%
2022: 10.9%10.9%2023: 9.7%9.7%2024: 8.6%8.6%2025: 9.2%9.2%2026: 9.9%9.9%2223242526
Asset turnover0.82×
2022: 0.99×0.99×2023: 1.04×1.04×2024: 0.89×0.89×2025: 0.88×0.88×2026: 0.82×0.82×2223242526
ROA8.1%
2022: 10.8%10.8%2023: 10.1%10.1%2024: 7.7%7.7%2025: 8.1%8.1%2026: 8.1%8.1%2223242526
Financial leverage1.60×
2022: 1.44×1.44×2023: 1.36×1.36×2024: 1.31×1.31×2025: 1.45×1.45×2026: 1.60×1.60×2223242526
ROE12.9%
2022: 15.5%15.5%2023: 13.7%13.7%2024: 10.1%10.1%2025: 11.8%11.8%2026: 12.9%12.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.9%0.99×10.8%1.44×15.5%
20239.7%1.04×10.1%1.36×13.7%
20248.6%0.89×7.7%1.31×10.1%
20259.2%0.88×8.1%1.45×11.8%
20269.9%0.82×8.1%1.60×12.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.2%
2021: 41.4%41.4%2022: 31.8%31.8%2023: 28.6%28.6%2024: 31.6%31.6%2025: 34.3%34.3%2026: 34.2%34.2%212223242526
PPE ÷ total assets27.2%
2021: 34.7%34.7%2022: 31.3%31.3%2023: 28.8%28.8%2024: 27.1%27.1%2025: 29.2%29.2%2026: 27.2%27.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.49B
2021: ¥1.26B¥1.26B2022: ¥1.37B¥1.37B2023: ¥1.43B¥1.43B2024: ¥1.46B¥1.46B2025: ¥1.5B¥1.5B2026: ¥1.49B¥1.49B212223242526
R&D / revenue3.7%
2021: 4.3%4.3%2022: 3.7%3.7%2023: 3.5%3.5%2024: 3.9%3.9%2025: 3.7%3.7%2026: 3.7%3.7%212223242526
Receivable days61d
2021: 121d121d2022: 105d105d2023: 97d97d2024: 65d65d2025: 66d66d2026: 61d61d212223242526
Payable days—
2021: 33d33d2022: 38d38d2023: 33d33d2024: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,19140,68737,78540,61140,239
Cost of revenue26,90229,51026,98528,06927,709
Gross profit10,28811,17710,80012,54312,530
SG&A6,1286,7457,1767,9217,691
Operating income4,1614,4323,6254,6224,839
Pretax income5,1624,9864,2334,7355,234
Income tax1,0991,0389819991,246
Net income attributable to owners4,0633,9483,2523,7363,987
Operating margin11.2%10.9%9.6%11.4%12.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Receivables 13%
Property, plant and equipment 27%
1%
Investment securities 9%
Other assets 26%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.91B¥7.23B¥10.2B¥10.9B¥11.9B
Total assets¥37.8B¥40.4B¥44.1B¥47.8B¥50.7B
Net assets¥27.5B¥33.3B¥36.5B¥34.4B¥38.6B
Share capital¥3.8B¥3.8B¥3.8B¥3.8B¥3.8B
Trade receivables¥10.7B¥10.9B¥6.74B¥7.38B¥6.69B
Property, plant and equipment¥11.8B¥11.6B¥12B¥13.9B¥13.8B
Intangible assets excluding goodwill¥100.9M¥109.9M¥171.4M¥308M¥451.6M
Investment securities¥1.22B¥1.45B¥1.89B¥1.81B¥4.56B
Current assets¥23.7B¥26.2B¥28.5B¥30B¥29.9B
Current liabilities¥8.64B¥5.2B¥5.38B¥7.92B¥6.25B
Trade payables¥2.81B¥2.65B¥2.32B——
Short-term borrowings¥2.76B¥83M—¥800M—
Long-term borrowings¥85.9M¥3.8M—¥2.8B¥2B
Total liabilities¥10.3B¥7.03B¥7.58B¥13.4B¥12.1B
Equity attributable to owners of parent¥26.3B¥31.4B¥33.3B¥29.9B¥31.9B
Retained earnings¥21.3B¥24.5B¥26.5B¥28.6B¥27.3B
Treasury stock-¥2.07B-¥255.3M-¥413.4M-¥6.01B-¥2.43B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2025/04/01-2026/03/31)

    ID S100YJDM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2024/04/01-2025/03/31)

    ID S100W5AE2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2023/04/01-2024/03/31)

    ID S100TWN52024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第144期(2022/04/01-2023/03/31)

    ID S100RGB52023-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100OJL62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(令和2年4月1日-令和3年3月31日)

    ID S100LUGG2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.