FujikuraFujikura Ltd.5803東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +20.7% from the prior year, operating profit +39.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 5.8% | 1.10× | 6.4% | 3.10× | 19.8% |
| 2023 | 5.1% | 1.27× | 6.4% | 2.96× | 19.1% |
| 2024 | 6.4% | 1.16× | 7.4% | 2.75× | 20.3% |
| 2025 | 9.3% | 1.26× | 11.7% | 2.55× | 29.9% |
| 2026 | 13.3% | 1.31× | 17.5% | 2.27× | 39.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 670,350 | 806,453 | 799,760 | 979,375 | 1,182,358 |
| Cost of revenue | 543,762 | 635,434 | 629,053 | 718,931 | 850,075 |
| Gross profit | 126,588 | 171,019 | 170,707 | 260,444 | 332,283 |
| SG&A | 88,300 | 100,856 | 101,223 | 124,925 | 143,576 |
| Operating income | 38,288 | 70,163 | 69,483 | 135,519 | 188,707 |
| Pretax income | 51,675 | 50,742 | 64,215 | 121,400 | 204,613 |
| Income tax | 11,545 | 8,174 | 11,103 | 26,930 | 42,565 |
| Net income attributable to owners | 39,101 | 40,891 | 51,011 | 91,123 | 157,163 |
| Operating margin | 5.7% | 8.7% | 8.7% | 13.8% | 16.0% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥90.4B | ¥106.6B | ¥147B | ¥184.2B | ¥178.9B |
| Total assets | ¥611.5B | ¥656.8B | ¥723.9B | ¥830.3B | ¥969.5B |
| Net assets | ¥243.7B | ¥294.4B | ¥366.6B | ¥435.3B | ¥593.2B |
| Share capital | ¥53.1B | ¥53.1B | ¥53.1B | ¥53.1B | ¥53.1B |
| Property, plant and equipment | ¥174.1B | ¥163.2B | ¥165.7B | ¥171.4B | ¥196.9B |
| Intangible assets excluding goodwill | ¥15.4B | ¥15.1B | ¥20.4B | ¥18.3B | ¥18.1B |
| Goodwill | ¥6.88B | ¥6.33B | ¥10.1B | ¥8.53B | ¥7.49B |
| Investment securities | ¥29.1B | ¥30.4B | ¥35.2B | ¥34.3B | ¥48.3B |
| Current assets | ¥369.1B | ¥418.4B | ¥467.3B | ¥561.3B | ¥657.6B |
| Current liabilities | ¥198.4B | ¥182B | ¥200.3B | ¥281.1B | ¥277.9B |
| Trade payables | ¥71.8B | ¥74.7B | ¥78B | ¥104.9B | ¥126.8B |
| Short-term borrowings | ¥71B | ¥41.4B | ¥49.6B | ¥76.9B | ¥24.7B |
| Long-term borrowings | ¥110.5B | ¥121.5B | ¥108B | ¥50.3B | ¥40.3B |
| Bonds | ¥30B | ¥20B | ¥10B | ¥20B | ¥10B |
| Interest-bearing debt | ¥211.5Bderived | ¥182.9Bderived | ¥167.6Bderived | ¥147.1Bderived | ¥75Bderived |
| Total liabilities | ¥367.9B | ¥362.4B | ¥357.3B | ¥395B | ¥376.3B |
| Non-controlling interests | ¥23.2B | ¥23.8B | ¥25.5B | ¥27.8B | ¥32.8B |
| Equity attributable to owners of parent | ¥197.1B | ¥230.8B | ¥270.5B | ¥339.8B | ¥452.5B |
| Retained earnings | ¥126.5B | ¥161.7B | ¥201.8B | ¥272.8B | ¥385.3B |
| Treasury stock | -¥10.6B | -¥10.5B | -¥10.5B | -¥10.4B | -¥10.4B |
EDINET (FSA Japan)
有価証券報告書－第178期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第177期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第176期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第175期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第174期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第173期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 54 / Derived from other figures: 2
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.