FujipreamFujipream Corporation4237東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Fujipream revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -23.6% from the prior year, operating profit -135.5%.

Five-year trend

Revenue¥8.12B
FY ending Mar 2022: ¥19.2B¥19.2BFY ending Mar 2023: ¥16.4B¥16.4BFY ending Mar 2024: ¥13.2B¥13.2BFY ending Mar 2025: ¥10.6B¥10.6BFY ending Mar 2026: ¥8.12B¥8.12BFY22FY23FY24FY25FY26
Operating income-¥78.1M
FY ending Mar 2022: ¥704.5M¥704.5MFY ending Mar 2023: ¥854.7M¥854.7MFY ending Mar 2024: ¥686M¥686MFY ending Mar 2025: ¥220.1M¥220.1MFY ending Mar 2026: -¥78.1M-¥78.1MFY22FY23FY24FY25FY26
Operating margin-1.0%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 2.1%2.1%FY ending Mar 2026: -1.0%-1.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.3%2.3%2023: 4.3%4.3%2024: 4.3%4.3%2025: 2.5%2.5%2223242526
Asset turnover—
2022: 1.10×1.10×2023: 0.96×0.96×2024: 0.75×0.75×2025: 0.62×0.62×2223242526
ROA-15.0%
2022: 2.5%2.5%2023: 4.1%4.1%2024: 3.3%3.3%2025: 1.5%1.5%2026: -15.0%-15.0%2223242526
Financial leverage—
2022: 1.98×1.98×2023: 1.88×1.88×2024: 1.84×1.84×2025: 1.74×1.74×2223242526
ROE—
2022: 5.0%5.0%2023: 7.8%7.8%2024: 6.0%6.0%2025: 2.7%2.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.10×2.5%1.98×5.0%
20234.3%0.96×4.1%1.88×7.8%
20244.3%0.75×3.3%1.84×6.0%
20252.5%0.62×1.5%1.74×2.7%
2026——×-15.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue63.9%
2021: 57.8%57.8%2022: 41.8%41.8%2023: 46.2%46.2%2024: 59.0%59.0%2025: 71.4%71.4%2026: 63.9%63.9%212223242526
PPE ÷ total assets35.4%
2021: 49.6%49.6%2022: 45.9%45.9%2023: 45.1%45.1%2024: 42.4%42.4%2025: 47.5%47.5%2026: 35.4%35.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥200.9M
2021: ¥274.4M¥274.4M2022: ¥309.5M¥309.5M2023: ¥313.4M¥313.4M2024: ¥303.2M¥303.2M2025: ¥260.7M¥260.7M2026: ¥200.9M¥200.9M212223242526
R&D / revenue2.5%
2021: 2.2%2.2%2022: 1.6%1.6%2023: 1.9%1.9%2024: 2.3%2.3%2025: 2.5%2.5%2026: 2.5%2.5%212223242526
Receivable days—
2021: 72d72d212223242526
Payable days—
2021: 47d47d2022: 42d42d2023: 37d37d2024: 56d56d2025: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,23516,42013,24810,6218,115
Cost of revenue17,35914,40611,4279,1366,983
Gross profit1,8762,0141,8211,4851,132
SG&A1,1711,1591,1351,2651,210
Operating income704855686220-78
Pretax income685862767486-2,304
Income tax244155190222-3
Net income attributable to owners444707574263-2,301
Operating margin3.7%5.2%5.2%2.1%-1.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 35%
0%
6%
Other assets 30%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.3B¥3.7B¥5.17B¥4.15B¥4.3B
Total assets¥17.5B¥16.8B¥18.4B¥16B¥14.6B
Net assets¥8.99B¥9.54B¥9.99B¥10B¥7.67B
Share capital¥2B¥2B¥2B¥2B¥2B
Property, plant and equipment¥8.04B¥7.59B¥7.82B¥7.59B¥5.19B
Intangible assets excluding goodwill¥8.9M¥5.1M¥4.2M¥55.7M¥1.5M
Investment securities¥879.8M¥902.7M¥1.02B¥998.8M¥821M
Current assets¥8.32B¥8.05B¥9.39B¥7.16B¥8.46B
Current liabilities¥6.33B¥5B¥7.06B¥4.55B¥5.95B
Trade payables¥1.98B¥1.44B¥1.75B¥666.6M—
Short-term borrowings¥2.64B¥2.51B¥2.8B¥2.65B¥2.08B
Long-term borrowings¥1.62B¥1.78B¥1.17B¥1.1B¥657.8M
Bonds¥388M¥360M¥32M——
Interest-bearing debt¥4.65Bderived¥4.65Bderived¥4Bderived——
Total liabilities¥8.52B¥7.3B¥8.44B¥5.95B¥6.97B
Non-controlling interests¥119.8M¥120.3M¥122.5M——
Equity attributable to owners of parent¥8.86B¥9.39B¥9.79B¥9.96B¥7.49B
Retained earnings¥5.28B¥5.81B¥6.22B¥6.31B¥3.84B
Treasury stock-¥863.9M-¥863.9M-¥863.9M-¥863.9M-¥863.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YH1C2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W2V42025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TU952024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R4VI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OJIT2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LSSP2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.