Fujita KankoFUJITA KANKO INC.9722東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Fujita Kanko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.9B
Capex
¥5.95B
of revenue 7.3%
Free cash flow
¥9.97B
Returned to shareholders
¥2.62B
of net income: 28%
Dividend per share
¥70
Payout ratio (reported)
9.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.29B
Operating cash flow¥15.9B
Cash conversion (operating CF ÷ operating income)
115.4%
Cash vs. profit gap
¥6.63B(純利益の 71.4%)
Shareholder returns
of net income 28.2% · of FCF 26.3%
Shareholder payments — dividends
of net income 6.6% · of FCF 6.1%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
35.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.9B
FY ending Dec 2021: -¥16.3B-¥16.3BFY ending Dec 2022: ¥645M¥645MFY ending Dec 2023: ¥11.1B¥11.1BFY ending Dec 2024: ¥15.9B¥15.9BFY ending Dec 2025: ¥15.9B¥15.9BFY21FY22FY23FY24FY25
Free cash flow¥9.97B
FY ending Dec 2021: -¥17.7B-¥17.7BFY ending Dec 2022: -¥6.35B-¥6.35BFY ending Dec 2023: ¥5.87B¥5.87BFY ending Dec 2024: ¥12.9B¥12.9BFY ending Dec 2025: ¥9.97B¥9.97BFY21FY22FY23FY24FY25
Net income¥9.29B
FY ending Dec 2021: ¥12.7B¥12.7BFY ending Dec 2022: -¥5.79B-¥5.79BFY ending Dec 2023: ¥8.11B¥8.11BFY ending Dec 2024: ¥9.13B¥9.13BFY ending Dec 2025: ¥9.29B¥9.29BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/01/01-2025/12/31)

    ID S100XS712026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/01/01-2024/12/31)

    ID S100VG232025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/01/01-2023/12/31)

    ID S100T41H2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/01/01-2022/12/31)

    ID S100QGQZ2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年1月1日-令和3年12月31日)

    ID S100NRSN2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年1月1日-令和2年12月31日)

    ID S100KZA62021-03-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.