FujiyaFujiya Co.,Ltd2211東証プライム食料品FY ending Dec 2025, consolidated, J-GAAP

What does Fujiya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.78B
Capex
¥9.84B
of revenue 8.2%
Free cash flow
-¥6.06B
Returned to shareholders
¥771M
of net income: 38%
Dividend per share
¥30
Payout ratio (reported)
58.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.03B
Operating cash flow¥3.78B
Cash conversion (operating CF ÷ operating income)
133.1%
Cash vs. profit gap
¥1.75B(純利益の 86.1%)
Shareholder payments — dividends
of net income 38.0%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
287.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.78B
FY ending Dec 2021: ¥7.48B¥7.48BFY ending Dec 2022: ¥4.95B¥4.95BFY ending Dec 2023: ¥6.78B¥6.78BFY ending Dec 2024: ¥4.26B¥4.26BFY ending Dec 2025: ¥3.78B¥3.78BFY21FY22FY23FY24FY25
Free cash flow-¥6.06B
FY ending Dec 2021: ¥1.52B¥1.52BFY ending Dec 2022: -¥2.65B-¥2.65BFY ending Dec 2023: -¥2.01B-¥2.01BFY ending Dec 2024: -¥2.62B-¥2.62BFY ending Dec 2025: -¥6.06B-¥6.06BFY21FY22FY23FY24FY25
Net income¥2.03B
FY ending Dec 2021: ¥3.17B¥3.17BFY ending Dec 2022: ¥3.38B¥3.38BFY ending Dec 2023: ¥969M¥969MFY ending Dec 2024: ¥1.67B¥1.67BFY ending Dec 2025: ¥2.03B¥2.03BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/01/01-2025/12/31)

    ID S100XS9W2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/01/01-2024/12/31)

    ID S100VG0J2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/01/01-2023/12/31)

    ID S100T2V02024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/01/01-2022/12/31)

    ID S100QF7A2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和3年1月1日-令和3年12月31日)

    ID S100NPF72022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年1月1日-令和2年12月31日)

    ID S100L0482021-03-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.