Fullcast HoldingsFULLCAST HOLDINGS CO.,LTD.4848東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Fullcast Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.36B
Capex
¥733M
of revenue 0.9%
Free cash flow
¥623M
Returned to shareholders
¥2.74B
of net income: 57%
Dividend per share
¥63
Payout ratio (reported)
26.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.78B
Operating cash flow¥1.36B
Cash conversion (operating CF ÷ operating income)
17.1%
Cash vs. profit gap
-¥3.43B(純利益の -71.7%)
Shareholder returns
of net income 57.2% · of FCF 439.5%
Shareholder payments — dividends
of net income 45.4% · of FCF 348.6%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
445.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.36B
FY ending Dec 2021: ¥6.37B¥6.37BFY ending Dec 2022: ¥6.8B¥6.8BFY ending Dec 2023: ¥5.16B¥5.16BFY ending Dec 2024: ¥5.76B¥5.76BFY ending Dec 2025: ¥1.36B¥1.36BFY21FY22FY23FY24FY25
Free cash flow¥623M
FY ending Dec 2021: ¥6.19B¥6.19BFY ending Dec 2022: ¥6.51B¥6.51BFY ending Dec 2023: ¥4.86B¥4.86BFY ending Dec 2024: ¥5.08B¥5.08BFY ending Dec 2025: ¥623M¥623MFY21FY22FY23FY24FY25
Net income¥4.78B
FY ending Dec 2021: ¥5.01B¥5.01BFY ending Dec 2022: ¥6.62B¥6.62BFY ending Dec 2023: ¥5.89B¥5.89BFY ending Dec 2024: ¥5.49B¥5.49BFY ending Dec 2025: ¥4.78B¥4.78BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/01/01-2025/12/31)

    ID S100XTTU2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/01/01-2024/12/31)

    ID S100VF8I2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/01/01-2023/12/31)

    ID S100T2WC2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/01/01-2022/12/31)

    ID S100QER12023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年1月1日-令和3年12月31日)

    ID S100NQ052022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年1月1日-令和2年12月31日)

    ID S100KZBV2021-03-29Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.