Fuluhashi EPOFULUHASHI EPO CORPORATION9221東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Fuluhashi EPO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.5B
Capex
¥2.04B
of revenue 20.3%
Free cash flow
-¥532M
Returned to shareholders
¥335.9M
of net income: 38%
Dividend per share
¥30
Payout ratio (reported)
39.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥890.7M
Operating cash flow¥1.5B
Cash conversion (operating CF ÷ operating income)
128.0%
Cash vs. profit gap
¥613.2M(純利益の 68.8%)
Shareholder payments — dividends
of net income 37.7%
CapEx intensity (capex ÷ revenue)
20.3%
Investing CF relative to operating CF
128.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.5B
FY ending Mar 2022: ¥816.8M¥816.8MFY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥1.74B¥1.74BFY ending Mar 2025: ¥1.32B¥1.32BFY ending Mar 2026: ¥1.5B¥1.5BFY22FY23FY24FY25FY26
Free cash flow-¥532M
FY ending Mar 2022: ¥228.2M¥228.2MFY ending Mar 2023: ¥812.9M¥812.9MFY ending Mar 2024: ¥1.04B¥1.04BFY ending Mar 2025: -¥1.08B-¥1.08BFY ending Mar 2026: -¥532M-¥532MFY22FY23FY24FY25FY26
Net income¥890.7M
FY ending Mar 2022: ¥569.7M¥569.7MFY ending Mar 2023: ¥743.7M¥743.7MFY ending Mar 2024: ¥263.3M¥263.3MFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥890.7M¥890.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YBWO2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W46Y2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TWBZ2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100RDOE2023-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OK4G2022-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.