Funai Soken HoldingsFunai Soken Holdings Incorporated9757東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Funai Soken Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.9B
Capex
¥994.2M
of revenue 3.0%
Free cash flow
¥6.91B
Returned to shareholders
¥6.21B
of net income: 95%
Dividend per share
¥85
Payout ratio (reported)
62.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.53B
Operating cash flow¥7.9B
Cash conversion (operating CF ÷ operating income)
89.7%
Cash vs. profit gap
¥1.38B(純利益の 21.1%)
Shareholder returns
of net income 95.1% · of FCF 89.8%
Shareholder payments — dividends
of net income 56.8% · of FCF 53.6%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
24.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.9B
FY ending Dec 2021: ¥5.21B¥5.21BFY ending Dec 2022: ¥4.96B¥4.96BFY ending Dec 2023: ¥5.48B¥5.48BFY ending Dec 2024: ¥7.01B¥7.01BFY ending Dec 2025: ¥7.9B¥7.9BFY21FY22FY23FY24FY25
Free cash flow¥6.91B
FY ending Dec 2021: ¥5B¥5BFY ending Dec 2022: ¥4.6B¥4.6BFY ending Dec 2023: ¥4.83B¥4.83BFY ending Dec 2024: ¥6.05B¥6.05BFY ending Dec 2025: ¥6.91B¥6.91BFY21FY22FY23FY24FY25
Net income¥6.53B
FY ending Dec 2021: ¥4.38B¥4.38BFY ending Dec 2022: ¥4.99B¥4.99BFY ending Dec 2023: ¥5.2B¥5.2BFY ending Dec 2024: ¥5.99B¥5.99BFY ending Dec 2025: ¥6.53B¥6.53BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XUVD2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VHI72025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100T3PR2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QG8A2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NR232022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100KYOQ2021-03-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.