FundelyFundely Co., Ltd.3137東証グロース小売業FY ending Mar 2026, non-consolidated, J-GAAP

Fundely revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +6.5% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥2.62B
FY ending Mar 2022: ¥3.12B¥3.12BFY ending Mar 2023: ¥2.81B¥2.81BFY ending Mar 2024: ¥2.65B¥2.65BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥2.62B¥2.62BFY22FY23FY24FY25FY26
Operating income¥131.1M
FY ending Mar 2022: -¥177.5M-¥177.5MFY ending Mar 2023: -¥285M-¥285MFY ending Mar 2024: ¥58.7M¥58.7MFY ending Mar 2025: -¥133.6M-¥133.6MFY ending Mar 2026: ¥131.1M¥131.1MFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: -5.7%-5.7%FY ending Mar 2023: -10.1%-10.1%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: -5.4%-5.4%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover0.64×
ROA1.8%
ROA1.8%
Financial leverage15.79×
ROE28.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2024: 2.5%2.5%2026: 2.8%2.8%2223242526
Asset turnover0.64×
2024: 0.55×0.55×2026: 0.64×0.64×2223242526
ROA1.8%
2022: -35.7%-35.7%2023: -5.5%-5.5%2024: 1.4%1.4%2025: -4.2%-4.2%2026: 1.8%1.8%2223242526
Financial leverage15.79×
2024: 12.87×12.87×2026: 15.79×15.79×2223242526
ROE28.2%
2024: 17.9%17.9%2026: 28.2%28.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-35.7%—×—
2023——×-5.5%—×—
20242.5%0.55×1.4%12.87×17.9%
2025——×-4.2%—×—
20262.8%0.64×1.8%15.79×28.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue105.1%
2021: 192.7%192.7%2022: 118.4%118.4%2023: 123.0%123.0%2024: 121.5%121.5%2025: 120.8%120.8%2026: 105.1%105.1%212223242526
PPE ÷ total assets69.3%
2021: 76.3%76.3%2022: 67.7%67.7%2023: 70.0%70.0%2024: 69.5%69.5%2025: 71.2%71.2%2026: 69.3%69.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,1242,8112,6472,4642,624
Cost of revenue1,9421,6141,3471,4301,342
Gross profit1,1811,1961,3001,0341,282
SG&A1,3591,4811,2411,1681,151
Operating income-177-28559-134131
Pretax income-1,965-28368-18274
Income tax-161212
Net income attributable to owners-1,949-28466-18473
Operating margin-5.7%-10.1%2.2%-5.4%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 69%
0%
Other assets 17%

Funding

Other liabilities 93%
7%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.07B¥975.8M¥781.5M¥758.9M¥546.6M
Total assets¥5.46B¥4.94B¥4.63B¥4.18B¥3.98B
Net assets¥643.2M¥349.7M¥405.6M¥222M¥294.9M
Share capital¥279.9M¥279.9M¥280.7M¥280.7M¥280.7M
Property, plant and equipment¥3.7B¥3.46B¥3.22B¥2.98B¥2.76B
Intangible assets excluding goodwill¥3.2M¥3.4M¥2.7M¥2M¥1.5M
Current assets¥1.72B¥1.43B¥1.37B¥1.16B¥1.08B
Current liabilities¥557.5M¥594.5M¥502.5M¥507.1M¥505.2M
Long-term borrowings¥4.26B¥3.99B¥3.72B¥3.45B¥3.18B
Total liabilities¥4.82B¥4.59B¥4.22B¥3.96B¥3.69B
Equity attributable to owners of parent¥631M¥337.6M¥405.6M¥222M¥294.9M
Retained earnings¥208.4M-¥75.9M-¥9.5M-¥193.1M-¥120.2M
Treasury stock-¥87.1M-¥96.3M-¥96.3M-¥96.3M-¥96.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YEF72026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W4Y82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TTEN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R09Y2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OC322022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LNFC2021-06-23Open

Extracted from XBRL: 40 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.