FureasuFureasu Co.,Ltd.7062東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Fureasu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥590.6M
Capex
¥26.1M
of revenue 0.3%
Free cash flow
¥564.5M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥10.57
Payout ratio (reported)
6.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥508.9M
Operating cash flow¥590.6M
Cash conversion (operating CF ÷ operating income)
201.4%
Cash vs. profit gap
¥81.6M(純利益の 16.0%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
135.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥590.6M
FY ending Mar 2022: ¥309.3M¥309.3MFY ending Mar 2023: -¥233.1M-¥233.1MFY ending Mar 2024: ¥172M¥172MFY ending Mar 2025: -¥319.2M-¥319.2MFY ending Mar 2026: ¥590.6M¥590.6MFY22FY23FY24FY25FY26
Free cash flow¥564.5M
FY ending Mar 2022: ¥166.4M¥166.4MFY ending Mar 2023: -¥317.1M-¥317.1MFY ending Mar 2024: ¥41.9M¥41.9MFY ending Mar 2025: -¥467.1M-¥467.1MFY ending Mar 2026: ¥564.5M¥564.5MFY22FY23FY24FY25FY26
Net income¥508.9M
FY ending Mar 2022: ¥147.9M¥147.9MFY ending Mar 2023: ¥31.6M¥31.6MFY ending Mar 2024: ¥58.3M¥58.3MFY ending Mar 2025: -¥244.5M-¥244.5MFY ending Mar 2026: ¥508.9M¥508.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YLVZ2026-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100WAKU2025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TR6W2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R2JT2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OGRH2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LUU92021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.