FurukawaFURUKAWA CO.,LTD.5715東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP

Furukawa revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit +15.7%.

Five-year trend

Revenue¥211.1B
FY ending Mar 2022: ¥199.1B¥199.1BFY ending Mar 2023: ¥214.2B¥214.2BFY ending Mar 2024: ¥188.3B¥188.3BFY ending Mar 2025: ¥201.2B¥201.2BFY ending Mar 2026: ¥211.1B¥211.1BFY22FY23FY24FY25FY26
Operating income¥11.3B
FY ending Mar 2022: ¥7.73B¥7.73BFY ending Mar 2023: ¥9.03B¥9.03BFY ending Mar 2024: ¥8.52B¥8.52BFY ending Mar 2025: ¥9.76B¥9.76BFY ending Mar 2026: ¥11.3B¥11.3BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 3.9%3.9%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: 4.9%4.9%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.1%
Asset turnover0.80×
ROA4.8%
ROA4.8%
Financial leverage2.41×
ROE11.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.1%
2022: 3.3%3.3%2023: 2.9%2.9%2024: 8.6%8.6%2025: 9.3%9.3%2026: 6.1%6.1%2223242526
Asset turnover0.80×
2022: 0.87×0.87×2023: 0.93×0.93×2024: 0.76×0.76×2025: 0.78×0.78×2026: 0.80×0.80×2223242526
ROA4.8%
2022: 2.8%2.8%2023: 2.7%2.7%2024: 6.5%6.5%2025: 7.2%7.2%2026: 4.8%4.8%2223242526
Financial leverage2.41×
2022: 2.85×2.85×2023: 2.81×2.81×2024: 2.73×2.73×2025: 2.52×2.52×2026: 2.41×2.41×2223242526
ROE11.6%
2022: 8.0%8.0%2023: 7.5%7.5%2024: 17.8%17.8%2025: 18.1%18.1%2026: 11.6%11.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%0.87×2.8%2.85×8.0%
20232.9%0.93×2.7%2.81×7.5%
20248.6%0.76×6.5%2.73×17.8%
20259.3%0.78×7.2%2.52×18.1%
20266.1%0.80×4.8%2.41×11.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.5%
2021: 56.2%56.2%2022: 45.7%45.7%2023: 42.5%42.5%2024: 48.9%48.9%2025: 47.1%47.1%2026: 45.5%45.5%212223242526
PPE ÷ total assets35.2%
2021: 41.1%41.1%2022: 39.6%39.6%2023: 39.1%39.1%2024: 35.4%35.4%2025: 36.9%36.9%2026: 35.2%35.2%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥16M
2022: ¥33M¥33M2023: ¥25M¥25M2024: ¥39M¥39M2025: ¥27M¥27M2026: ¥16M¥16M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.39B
2021: ¥1.16B¥1.16B2022: ¥1.34B¥1.34B2023: ¥1.51B¥1.51B2024: ¥1.31B¥1.31B2025: ¥1.29B¥1.29B2026: ¥1.39B¥1.39B212223242526
R&D / revenue0.7%
2021: 0.7%0.7%2022: 0.7%0.7%2023: 0.7%0.7%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.7%0.7%212223242526
Receivable days—
2021: 64d64d212223242526
Payable days30d
2021: 31d31d2022: 34d34d2023: 28d28d2024: 33d33d2025: 30d30d2026: 30d30d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue199,097214,190188,255201,216211,081
Cost of revenue172,995185,575160,010171,660178,876
Gross profit26,10128,61528,24529,55632,204
SG&A18,36619,58319,72119,79320,905
Operating income7,7349,0318,5249,76311,299
Pretax income9,1378,50623,25225,20818,603
Income tax2,4502,0496,9316,4455,673
Net income attributable to owners6,4776,21116,09718,61912,777
Operating margin3.9%4.2%4.5%4.9%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 35%
0%
Investment securities 15%
Other assets 42%

Funding

6%
Interest-bearing debt 21%
Other liabilities 18%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥14.5B¥13.6B¥18.2B¥24.4B¥20.4B
Total assets¥229.7B¥232.7B¥259.9B¥257.1B¥272.4B
Net assets¥100.1B¥106B¥133.3B¥133.6B¥150.2B
Share capital¥28.2B¥28.2B¥28.2B¥28.2B¥28.2B
Property, plant and equipment¥91B¥91B¥92B¥94.8B¥96B
Intangible assets excluding goodwill¥376M¥317M¥342M¥329M¥357M
Goodwill¥33M¥25M¥39M¥27M¥16M
Investment securities¥35.9B¥34.7B¥47.4B¥19.9B¥41.1B
Current assets¥96.2B¥99.9B¥99.6B¥116.8B¥115.3B
Current liabilities¥59.9B¥63.1B¥51.7B¥53.1B¥47B
Trade payables¥15.9B¥14.4B¥14.3B¥14B¥14.8B
Short-term borrowings¥13.5B¥16.6B¥6.56B¥4.31B¥11B
Long-term borrowings¥52.2B¥46.2B¥46.8B¥46.7B¥41.3B
Bonds——¥5B¥5B¥5B
Interest-bearing debt——¥58.4Bderived¥56Bderived¥57.3Bderived
Total liabilities¥129.7B¥126.7B¥126.6B¥123.5B¥122.2B
Non-controlling interests¥2.82B¥3.1B¥3.37B¥2.76B¥2.97B
Equity attributable to owners of parent¥80.6B¥84B¥96.5B¥108.7B¥111.2B
Retained earnings¥54.6B¥58.8B¥73B¥82.4B¥83.3B
Treasury stock-¥2.2B-¥3.09B-¥4.71B-¥1.94B-¥275M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2025/04/01-2026/03/31)

    ID S100YIDC2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2024/04/01-2025/03/31)

    ID S100W4TJ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2023/04/01-2024/03/31)

    ID S100TTWP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2022/04/01-2023/03/31)

    ID S100R4IO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和3年4月1日-令和4年3月31日)

    ID S100ODJS2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(令和2年4月1日-令和3年3月31日)

    ID S100LQX52021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.