Furuya MetalFURUYA METAL CO.,LTD.7826東証プライムその他製品FY ending Jun 2025, consolidated, J-GAAP

What does Furuya Metal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥921M
Capex
¥4.91B
of revenue 8.6%
Free cash flow
-¥3.99B
Returned to shareholders
¥2.35B
of net income: 36%
Dividend per share
¥96
Payout ratio (reported)
37.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.47B
Operating cash flow¥921M
Cash conversion (operating CF ÷ operating income)
9.7%
Cash vs. profit gap
-¥5.55B(純利益の -85.8%)
Shareholder returns
of net income 36.3%
Shareholder payments — dividends
of net income 36.3%
CapEx intensity (capex ÷ revenue)
8.6%
Investing CF relative to operating CF
535.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥921M
FY ending Jun 2021: -¥3.45B-¥3.45BFY ending Jun 2022: -¥1.23B-¥1.23BFY ending Jun 2023: -¥461M-¥461MFY ending Jun 2024: ¥3.21B¥3.21BFY ending Jun 2025: ¥921M¥921MFY21FY22FY23FY24FY25
Free cash flow-¥3.99B
FY ending Jun 2021: -¥5.56B-¥5.56BFY ending Jun 2022: -¥2.98B-¥2.98BFY ending Jun 2023: -¥2.77B-¥2.77BFY ending Jun 2024: ¥1.08B¥1.08BFY ending Jun 2025: -¥3.99B-¥3.99BFY21FY22FY23FY24FY25
Net income¥6.47B
FY ending Jun 2021: ¥6.89B¥6.89BFY ending Jun 2022: ¥9.14B¥9.14BFY ending Jun 2023: ¥9.41B¥9.41BFY ending Jun 2024: ¥7.41B¥7.41BFY ending Jun 2025: ¥6.47B¥6.47BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(2024/07/01-2025/06/30)

    ID S100WUAI2025-10-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/07/01-2024/06/30)

    ID S100UF6B2024-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(2022/07/01-2023/06/30)

    ID S100S7Z32023-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年7月1日-令和4年6月30日)

    ID S100P8MR2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年7月1日-令和3年6月30日)

    ID S100MHSH2021-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(令和1年7月1日-令和2年6月30日)

    ID S100LFL02021-05-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.