Future Link NetworkFuture Link Network Co.,Ltd.9241東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Future Link Network do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥131.7M
Capex
¥40.5M
of revenue 2.6%
Free cash flow
¥91.2M
Returned to shareholders
¥54K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.6M
Operating cash flow¥131.7M
Cash vs. profit gap
¥103.2M(純利益の 361.3%)
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
27.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥131.7M
FY ending Aug 2021: ¥175.1M¥175.1MFY ending Aug 2022: -¥56.5M-¥56.5MFY ending Aug 2023: ¥26.8M¥26.8MFY ending Aug 2024: -¥38.2M-¥38.2MFY ending Aug 2025: ¥131.7M¥131.7MFY21FY22FY23FY24FY25
Free cash flow¥91.2M
FY ending Aug 2021: ¥165.4M¥165.4MFY ending Aug 2022: -¥82.8M-¥82.8MFY ending Aug 2023: -¥32.3M-¥32.3MFY ending Aug 2024: -¥105.5M-¥105.5MFY ending Aug 2025: ¥91.2M¥91.2MFY21FY22FY23FY24FY25
Net income¥28.6M
FY ending Aug 2021: ¥79.7M¥79.7MFY ending Aug 2022: -¥71.6M-¥71.6MFY ending Aug 2023: -¥66.5M-¥66.5MFY ending Aug 2024: ¥2.4M¥2.4MFY ending Aug 2025: ¥28.6M¥28.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/09/01-2025/08/31)

    ID S100X7HS2025-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/09/01-2024/08/31)

    ID S100UVHG2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/09/01-2023/08/31)

    ID S100SDJ52023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年9月1日-令和4年8月31日)

    ID S100PPAG2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年9月1日-令和3年8月31日)

    ID S100MXW32021-11-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.