geechsgeechs inc.7060東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

geechs revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +4.8% from the prior year, operating profit +76.7%.

Five-year trend

Revenue¥26.4B
FY ending Mar 2022: ¥14.3B¥14.3BFY ending Mar 2023: ¥16B¥16BFY ending Mar 2024: ¥23.7B¥23.7BFY ending Mar 2025: ¥25.2B¥25.2BFY ending Mar 2026: ¥26.4B¥26.4BFY22FY23FY24FY25FY26
Operating income¥875.7M
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥589.4M¥589.4MFY ending Mar 2024: ¥90.9M¥90.9MFY ending Mar 2025: ¥495.5M¥495.5MFY ending Mar 2026: ¥875.7M¥875.7MFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover3.46×
ROA8.4%
ROA8.4%
Financial leverage2.71×
ROE22.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 4.9%4.9%2023: 1.5%1.5%2025: 0.2%0.2%2026: 2.4%2.4%2223242526
Asset turnover3.46×
2022: 2.44×2.44×2023: 2.15×2.15×2025: 3.46×3.46×2026: 3.46×3.46×2223242526
ROA8.4%
2022: 12.0%12.0%2023: 3.3%3.3%2024: -18.2%-18.2%2025: 0.7%0.7%2026: 8.4%8.4%2223242526
Financial leverage2.71×
2022: 1.32×1.32×2023: 1.70×1.70×2025: 2.69×2.69×2026: 2.71×2.71×2223242526
ROE22.9%
2022: 15.9%15.9%2023: 5.6%5.6%2025: 1.8%1.8%2026: 22.9%22.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%2.44×12.0%1.32×15.9%
20231.5%2.15×3.3%1.70×5.6%
2024——×-18.2%—×—
20250.2%3.46×0.7%2.69×1.8%
20262.4%3.46×8.4%2.71×22.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2021: 2.4%2.4%2022: 0.2%0.2%2023: 0.8%0.8%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.4%0.4%212223242526
PPE ÷ total assets1.2%
2021: 1.3%1.3%2022: 0.4%0.4%2023: 1.4%1.4%2024: 1.2%1.2%2025: 0.3%0.3%2026: 1.2%1.2%212223242526
Goodwill ÷ parent equity8.4%
2023: 22.0%22.0%2025: 10.6%10.6%2026: 8.4%8.4%212223242526
Goodwill balance¥246.6M
2023: ¥944.8M¥944.8M2025: ¥282.7M¥282.7M2026: ¥246.6M¥246.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,34115,99823,74025,16226,376
Cost of revenue11,55712,99919,59621,59122,414
Gross profit2,7832,9994,1443,5713,962
SG&A1,6502,4094,0533,0763,086
Operating income1,13458991496876
Pretax income1,106508-1,468-39919
Income tax40026415480271
Net income attributable to owners705244-1,47350643
Operating margin7.9%3.7%0.4%2.0%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 48%
1%
Intangibles and goodwill 11%
0%
Other assets 40%

Funding

Interest-bearing debt 20%
Other liabilities 41%
Equity 39%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.36B¥3.76B¥3.75B¥3.61B¥3.75B
Total assets¥5.87B¥9B¥7.17B¥7.37B¥7.85B
Net assets¥4.47B¥4.69B¥3.07B¥2.87B¥3.05B
Share capital¥1.1B¥1.11B¥1.11B¥1.11B¥1.11B
Property, plant and equipment¥24.5M¥126.8M¥83.1M¥21.3M¥97.2M
Intangible assets excluding goodwill¥581K¥2.13B¥509.7M¥640.1M¥579.8M
Goodwill—¥944.8M—¥282.7M¥246.6M
Investment securities¥129.8M¥80.4M¥34.8M¥25.9M¥25.4M
Current assets¥5.52B¥6.41B¥6.3B¥6.45B¥6.97B
Current liabilities¥1.4B¥2.38B¥2.6B¥2.65B¥3.18B
Short-term borrowings———¥40.6M¥130.7M
Long-term borrowings—¥1.5B¥1.33B¥1.69B¥1.44B
Bonds———¥27M¥6M
Interest-bearing debt———¥1.75Bderived¥1.57Bderived
Total liabilities¥1.4B¥4.31B¥4.1B¥4.5B¥4.8B
Non-controlling interests¥12K¥320.6M¥192.3M¥28.9M¥98K
Equity attributable to owners of parent¥4.45B¥4.3B¥2.73B¥2.68B¥2.94B
Retained earnings¥2.31B¥2.45B¥556.2M¥502.7M¥940M
Treasury stock-¥21.3M-¥321.2M——-¥100M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YJZ12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W5R42025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TSFN2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R56E2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2021/04/01-2022/03/31)

    ID S100Q86P2023-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LMB12021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.