GeeklyGeekly , Inc.505A東証スタンダードサービス業FY ending May 2026, non-consolidated, J-GAAP

What does Geekly do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.14B
Capex
¥9.8M
of revenue 0.1%
Free cash flow
¥2.13B
Returned to shareholders
¥75.6M
of net income: 5%
Dividend per share
¥32
Payout ratio (reported)
24.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.52B
Operating cash flow¥2.14B
Cash conversion (operating CF ÷ operating income)
99.2%
Cash vs. profit gap
¥623.2M(純利益の 41.1%)
Shareholder payments — dividends
of net income 5.0% · of FCF 3.5%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
5.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.14B
FY ending May 2025: ¥709.4M¥709.4MFY ending May 2026: ¥2.14B¥2.14BFY25FY26
Free cash flow¥2.13B
FY ending May 2025: ¥328.6M¥328.6MFY ending May 2026: ¥2.13B¥2.13BFY25FY26
Net income¥1.52B
FY ending May 2025: ¥493.7M¥493.7MFY ending May 2026: ¥1.52B¥1.52BFY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/06/01-2026/05/31)

    ID S100YZ0G2026-08-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.