GeomatecGEOMATEC CO.,LTD.6907東証スタンダード電気機器FY ending Mar 2026, non-consolidated, J-GAAP

Geomatec revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +13.8% from the prior year, operating profit +5.4%.

Five-year trend

Revenue¥6.01B
FY ending Mar 2022: ¥6.26B¥6.26BFY ending Mar 2023: ¥5.81B¥5.81BFY ending Mar 2024: ¥4.61B¥4.61BFY ending Mar 2025: ¥5.28B¥5.28BFY ending Mar 2026: ¥6.01B¥6.01BFY22FY23FY24FY25FY26
Operating income¥341.2M
FY ending Mar 2022: -¥119.8M-¥119.8MFY ending Mar 2023: ¥66.2M¥66.2MFY ending Mar 2024: -¥655.7M-¥655.7MFY ending Mar 2025: ¥323.8M¥323.8MFY ending Mar 2026: ¥341.2M¥341.2MFY22FY23FY24FY25FY26
Operating margin5.7%
FY ending Mar 2022: -1.9%-1.9%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: -14.2%-14.2%FY ending Mar 2025: 6.1%6.1%FY ending Mar 2026: 5.7%5.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.6%
Asset turnover0.37×
ROA3.9%
ROA3.9%
Financial leverage1.83×
ROE7.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.6%
2025: 6.8%6.8%2026: 10.6%10.6%2223242526
Asset turnover0.37×
2025: 0.33×0.33×2026: 0.37×0.37×2223242526
ROA3.9%
2022: -0.4%-0.4%2023: -2.1%-2.1%2024: -10.2%-10.2%2025: 2.3%2.3%2026: 3.9%3.9%2223242526
Financial leverage1.83×
2025: 1.86×1.86×2026: 1.83×1.83×2223242526
ROE7.1%
2025: 4.3%4.3%2026: 7.1%7.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.4%—×—
2023——×-2.1%—×—
2024——×-10.2%—×—
20256.8%0.33×2.3%1.86×4.3%
202610.6%0.37×3.9%1.83×7.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.5%
2022: 45.3%45.3%2023: 44.5%44.5%2024: 44.9%44.9%2025: 37.3%37.3%2026: 33.5%33.5%2223242526
PPE ÷ total assets12.2%
2022: 14.1%14.1%2023: 14.8%14.8%2024: 13.6%13.6%2025: 12.0%12.0%2026: 12.2%12.2%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥223M
2023: ¥303M¥303M2024: ¥286M¥286M2025: ¥318M¥318M2026: ¥223M¥223M2223242526
R&D / revenue3.7%
2023: 5.2%5.2%2024: 6.2%6.2%2025: 6.0%6.0%2026: 3.7%3.7%2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,2595,8124,6065,2816,009
Cost of revenue4,8414,3843,9393,7434,546
Gross profit1,4191,4286661,5381,463
SG&A1,5381,3621,3221,2141,122
Operating income-12066-656324341
Pretax income-67-352-1,659379487
Income tax14141119-152
Net income attributable to owners-80-366-1,669360639
Operating margin-1.9%1.1%-14.2%6.1%5.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 12%
1%
Investment securities 17%
Other assets 46%

Funding

Other liabilities 39%
Equity 61%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.01B¥5.77B¥3.69B¥3.03B¥4.03B
Total assets¥18.9B¥17.4B¥15.2B¥16.4B¥16.5B
Net assets¥10.4B¥10.1B¥8.65B¥9.1B¥10B
Share capital¥4.04B¥4.04B¥4.04B¥4.04B¥4.04B
Trade receivables¥5.59B————
Property, plant and equipment¥2.87B¥2.59B¥2.07B¥1.97B¥2.01B
Intangible assets excluding goodwill¥70M¥81.8M¥151.3M¥155.8M¥162.1M
Investment securities¥1.38B¥1.37B¥1.85B¥2.35B¥2.76B
Current assets¥13.9B¥12.7B¥10.6B¥10.7B¥10.5B
Current liabilities¥6.74B¥5.7B¥4.89B¥5.71B¥5.04B
Trade payables¥4.88B————
Long-term borrowings¥1.47B¥1.3B¥1.36B¥1.24B¥1.11B
Total liabilities¥8.45B¥7.29B¥6.53B¥7.25B¥6.42B
Equity attributable to owners of parent¥10B¥9.97B¥8.3B¥8.66B¥9.3B
Retained earnings-¥996.2M-¥1.06B-¥2.73B-¥2.37B-¥1.73B
Treasury stock-¥1.31B-¥1.31B-¥1.31B-¥1.31B-¥1.31B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YKF22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W8CD2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TTPW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R5HK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OE9V2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LK8Z2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.