GikenGIKEN LTD.6289東証プライム機械FY ending Aug 2025, consolidated, J-GAAP

Giken revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed -10.7% from the prior year, operating profit -22.8%.

Five-year trend

Revenue¥26.3B
FY ending Aug 2021: ¥27.6B¥27.6BFY ending Aug 2022: ¥30.4B¥30.4BFY ending Aug 2023: ¥29.3B¥29.3BFY ending Aug 2024: ¥29.5B¥29.5BFY ending Aug 2025: ¥26.3B¥26.3BFY21FY22FY23FY24FY25
Operating income¥2.57B
FY ending Aug 2021: ¥4B¥4BFY ending Aug 2022: ¥4.61B¥4.61BFY ending Aug 2023: ¥2.98B¥2.98BFY ending Aug 2024: ¥3.32B¥3.32BFY ending Aug 2025: ¥2.57B¥2.57BFY21FY22FY23FY24FY25
Operating margin9.7%
FY ending Aug 2021: 14.5%14.5%FY ending Aug 2022: 15.2%15.2%FY ending Aug 2023: 10.2%10.2%FY ending Aug 2024: 11.3%11.3%FY ending Aug 2025: 9.7%9.7%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.6%
Asset turnover0.55×
ROA3.1%
ROA3.1%
Financial leverage1.20×
ROE3.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.6%
2021: 11.1%11.1%2022: 10.6%10.6%2023: 2.9%2.9%2024: 8.3%8.3%2025: 5.6%5.6%2122232425
Asset turnover0.55×
2021: 0.53×0.53×2022: 0.57×0.57×2023: 0.55×0.55×2024: 0.59×0.59×2025: 0.55×0.55×2122232425
ROA3.1%
2021: 5.9%5.9%2022: 6.1%6.1%2023: 1.6%1.6%2024: 4.9%4.9%2025: 3.1%3.1%2122232425
Financial leverage1.20×
2021: 1.32×1.32×2022: 1.33×1.33×2023: 1.32×1.32×2024: 1.25×1.25×2025: 1.20×1.20×2122232425
ROE3.7%
2021: 7.8%7.8%2022: 8.1%8.1%2023: 2.1%2.1%2024: 6.1%6.1%2025: 3.7%3.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202111.1%0.53×5.9%1.32×7.8%
202210.6%0.57×6.1%1.33×8.1%
20232.9%0.55×1.6%1.32×2.1%
20248.3%0.59×4.9%1.25×6.1%
20255.6%0.55×3.1%1.20×3.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue71.6%
2020: 80.2%80.2%2021: 72.6%72.6%2022: 64.7%64.7%2023: 65.5%65.5%2024: 62.6%62.6%2025: 71.6%71.6%202122232425
PPE ÷ total assets39.4%
2020: 39.7%39.7%2021: 38.8%38.8%2022: 35.9%35.9%2023: 37.3%37.3%2024: 38.4%38.4%2025: 39.4%39.4%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.02B
2020: ¥625M¥625M2021: ¥922M¥922M2022: ¥604M¥604M2023: ¥899M¥899M2024: ¥790M¥790M2025: ¥1.02B¥1.02B202122232425
R&D / revenue3.9%
2020: 2.5%2.5%2021: 3.3%3.3%2022: 2.0%2.0%2023: 3.1%3.1%2024: 2.7%2.7%2025: 3.9%3.9%202122232425
Receivable days—
2020: 78d78d2021: 89d89d202122232425
Payable days23d
2020: 31d31d2021: 33d33d2022: 37d37d2023: 34d34d2024: 17d17d2025: 23d23d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue27,61830,37829,27229,48126,337
Cost of revenue17,00318,65318,56318,61316,207
Gross profit10,61411,72510,70910,86710,129
SG&A6,6177,1117,7257,5437,563
Operating income3,9974,6132,9833,3242,566
Pretax income4,5484,8321,5772,7711,878
Income tax1,4211,591715333390
Net income attributable to owners3,0733,2348462,4371,487
Operating margin14.5%15.2%10.2%11.3%9.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 39%
0%
5%
Other assets 45%

Funding

2%
Other liabilities 14%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥5.67B¥5.6B¥5.15B¥6.07B¥5.28B
Total assets¥51.7B¥54.7B¥51.4B¥48.1B¥47.8B
Net assets¥39.5B¥41.3B¥39.5B¥40.4B¥40.3B
Share capital¥8.89B¥8.96B¥8.96B¥8.96B¥8.96B
Trade receivables¥6.7B————
Property, plant and equipment¥20.1B¥19.7B¥19.2B¥18.5B¥18.9B
Intangible assets excluding goodwill¥275M¥233M¥182M¥125M¥130M
Investment securities¥1.19B¥1.21B¥2.05B¥1.85B¥2.22B
Current assets¥26.9B¥30.1B¥25.4B¥24.3B¥23.8B
Current liabilities¥10.5B¥12.1B¥11.4B¥7.31B¥6.75B
Trade payables¥1.53B¥1.88B¥1.71B¥874M¥1.04B
Short-term borrowings¥718M¥875M¥453M¥94M¥505M
Long-term borrowings¥538M¥393M¥314M¥205M¥519M
Total liabilities¥12.1B¥13.4B¥11.8B¥7.68B¥7.55B
Non-controlling interests¥435M¥514M———
Equity attributable to owners of parent¥39.3B¥40.7B¥39.4B¥39.9B¥39.8B
Retained earnings¥20.6B¥21.9B¥21.2B¥22.6B¥22.9B
Treasury stock-¥304M-¥305M-¥880M-¥1.78B-¥2.25B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/09/01-2025/08/31)

    ID S100X6JF2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/09/01-2024/08/31)

    ID S100UUNE2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/09/01-2023/08/31)

    ID S100SDDQ2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年9月1日-令和4年8月31日)

    ID S100POJ02022-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年9月1日-令和3年8月31日)

    ID S100MXQ12021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和1年9月1日-令和2年8月31日)

    ID S100K97R2020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.