GimicGIMIC Co., Ltd.475A東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Gimic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥402.6M
Capex
¥29.4M
of revenue 0.8%
Free cash flow
¥373.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥307.1M
Operating cash flow¥402.6M
Cash conversion (operating CF ÷ operating income)
86.5%
Cash vs. profit gap
¥95.5M(純利益の 31.1%)
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
7.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥402.6M
FY ending Mar 2025: ¥212.1M¥212.1MFY ending Mar 2026: ¥402.6M¥402.6MFY25FY26
Free cash flow¥373.2M
FY ending Mar 2025: ¥189.5M¥189.5MFY ending Mar 2026: ¥373.2M¥373.2MFY25FY26
Net income¥307.1M
FY ending Mar 2025: ¥192.3M¥192.3MFY ending Mar 2026: ¥307.1M¥307.1MFY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YJX22026-06-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.