Glad CubeGLAD CUBE Inc.9561東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Glad Cube do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥24.7M
Capex
¥11.1M
of revenue 0.6%
Free cash flow
-¥35.8M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥31.7M
Operating cash flow-¥24.7M
Cash vs. profit gap
¥7M
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥24.7M
FY ending Dec 2021: ¥400.3M¥400.3MFY ending Dec 2022: ¥209.6M¥209.6MFY ending Dec 2023: -¥148.8M-¥148.8MFY ending Dec 2024: -¥4.7M-¥4.7MFY ending Dec 2025: -¥24.7M-¥24.7MFY21FY22FY23FY24FY25
Free cash flow-¥35.8M
FY ending Dec 2021: ¥385.5M¥385.5MFY ending Dec 2022: ¥161.7M¥161.7MFY ending Dec 2023: -¥204.3M-¥204.3MFY ending Dec 2024: -¥62.9M-¥62.9MFY ending Dec 2025: -¥35.8M-¥35.8MFY21FY22FY23FY24FY25
Net income-¥31.7M
FY ending Dec 2021: ¥202M¥202MFY ending Dec 2022: ¥297.2M¥297.2MFY ending Dec 2023: ¥58.9M¥58.9MFY ending Dec 2024: -¥629M-¥629MFY ending Dec 2025: -¥31.7M-¥31.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/01/01-2025/12/31)

    ID S100XV2A2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/01/01-2024/12/31)

    ID S100VHXM2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/01/01-2023/12/31)

    ID S100T4BK2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/01/01-2022/12/31)

    ID S100QHO22023-03-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.