Global Kids CompanyGlobal Kids Company Corp.6189東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Global Kids Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.64B
Capex
¥53M
of revenue 0.2%
Free cash flow
¥1.58B
Returned to shareholders
¥520M
of net income: 722%
Dividend per share
¥40
Payout ratio (reported)
73.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥72M
Operating cash flow¥1.64B
Cash conversion (operating CF ÷ operating income)
190.8%
Cash vs. profit gap
¥1.56B(純利益の 2173.6%)
Shareholder payments — dividends
of net income 722.2% · of FCF 32.8%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
128.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.64B
FY ending Sep 2021: ¥1.24B¥1.24BFY ending Sep 2022: ¥1.5B¥1.5BFY ending Sep 2023: ¥1.15B¥1.15BFY ending Sep 2024: ¥1.49B¥1.49BFY ending Sep 2025: ¥1.64B¥1.64BFY21FY22FY23FY24FY25
Free cash flow¥1.58B
FY ending Sep 2021: ¥444M¥444MFY ending Sep 2022: ¥770M¥770MFY ending Sep 2023: ¥802M¥802MFY ending Sep 2024: ¥1.06B¥1.06BFY ending Sep 2025: ¥1.58B¥1.58BFY21FY22FY23FY24FY25
Net income¥72M
FY ending Sep 2021: ¥481M¥481MFY ending Sep 2022: -¥314M-¥314MFY ending Sep 2023: -¥55M-¥55MFY ending Sep 2024: ¥256M¥256MFY ending Sep 2025: ¥72M¥72MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/10/01-2025/09/30)

    ID S100XAXC2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/10/01-2024/09/30)

    ID S100UZ4K2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/10/01-2023/09/30)

    ID S100SHU82023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年10月1日-令和4年9月30日)

    ID S100PU452022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年10月1日-令和3年9月30日)

    ID S100N3SJ2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和1年10月1日-令和2年9月30日)

    ID S100KFJS2020-12-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.