Globe-ingGlobe-ing Inc.277A東証プライムサービス業FY ending May 2026, consolidated, IFRS
Out of every ¥100 of sales, about ¥35 is left as operating profit. Revenue changed +39.4% from the prior year, operating profit +53.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 6.2% | 1.34× | 8.3% | 2.04× | 17.1% |
| 2025 | 19.2% | 1.34× | 25.7% | 1.71× | 43.9% |
| 2026 | 25.0% | 1.09× | 27.1% | 1.59× | 43.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|
| Revenue | 4,175 | 8,256 | 11,513 |
| Cost of revenue | 1,528 | 2,700 | 3,851 |
| Gross profit | 2,647 | 5,556 | 7,662 |
| SG&A | 2,278 | 2,847 | 3,651 |
| Operating income | 370 | 2,607 | 4,003 |
| Pretax income | 393 | 2,559 | 3,953 |
| Income tax | 133 | 956 | 1,077 |
| Net income attributable to owners | 261 | 1,583 | 2,876 |
| Operating margin | 8.9% | 31.6% | 34.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|
| Cash and equivalents | ¥1.39B | ¥6.61B | ¥5.69B |
| Total assets | ¥3.12B | ¥9.19B | ¥12B |
| Net assets | ¥1.53B | ¥5.8B | ¥7.63B |
| Share capital | ¥90M | ¥1.2B | ¥1.2B |
| Inventories | ¥10.6M | ¥6.5M | — |
| Property, plant and equipment | ¥77.8M | ¥169.5M | ¥333.8M |
| Intangible assets excluding goodwill | ¥209.2M | ¥382M | — |
| Goodwill | ¥104.5M | ¥104.5M | ¥104.5M |
| Current assets | ¥2.07B | ¥7.84B | ¥9.13B |
| Current liabilities | ¥947.8M | ¥2.78B | — |
| Total liabilities | ¥1.6B | ¥3.39B | ¥4.38B |
| Non-controlling interests | — | ¥117.8M | — |
| Equity attributable to owners of parent | ¥1.53B | ¥5.68B | ¥7.63B |
| Retained earnings | ¥912.3M | ¥2.5B | ¥5.37B |
| Treasury stock | — | — | -¥512.3M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.