GloberideGLOBERIDE, Inc.7990東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

Globeride revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +2.4% from the prior year, operating profit -0.1%.

Five-year trend

Revenue¥127B
FY ending Mar 2022: ¥120.7B¥120.7BFY ending Mar 2023: ¥134.6B¥134.6BFY ending Mar 2024: ¥126B¥126BFY ending Mar 2025: ¥124B¥124BFY ending Mar 2026: ¥127B¥127BFY22FY23FY24FY25FY26
Operating income¥6.5B
FY ending Mar 2022: ¥12.3B¥12.3BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥7.5B¥7.5BFY ending Mar 2025: ¥6.51B¥6.51BFY ending Mar 2026: ¥6.5B¥6.5BFY22FY23FY24FY25FY26
Operating margin5.1%
FY ending Mar 2022: 10.2%10.2%FY ending Mar 2023: 9.0%9.0%FY ending Mar 2024: 5.9%5.9%FY ending Mar 2025: 5.2%5.2%FY ending Mar 2026: 5.1%5.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.09×
ROA4.6%
ROA4.6%
Financial leverage2.38×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 7.9%7.9%2023: 6.8%6.8%2024: 4.4%4.4%2025: 3.9%3.9%2026: 4.3%4.3%2223242526
Asset turnover1.09×
2022: 1.33×1.33×2023: 1.35×1.35×2024: 1.16×1.16×2025: 1.11×1.11×2026: 1.09×1.09×2223242526
ROA4.6%
2022: 10.6%10.6%2023: 9.2%9.2%2024: 5.1%5.1%2025: 4.3%4.3%2026: 4.6%4.6%2223242526
Financial leverage2.38×
2022: 2.69×2.69×2023: 2.66×2.66×2024: 2.50×2.50×2025: 2.36×2.36×2026: 2.38×2.38×2223242526
ROE11.0%
2022: 28.4%28.4%2023: 24.4%24.4%2024: 12.8%12.8%2025: 10.1%10.1%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.9%1.33×10.6%2.69×28.4%
20236.8%1.35×9.2%2.66×24.4%
20244.4%1.16×5.1%2.50×12.8%
20253.9%1.11×4.3%2.36×10.1%
20264.3%1.09×4.6%2.38×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.4%
2021: 16.0%16.0%2022: 16.7%16.7%2023: 17.2%17.2%2024: 21.1%21.1%2025: 22.3%22.3%2026: 20.4%20.4%212223242526
PPE ÷ total assets21.7%
2021: 20.6%20.6%2022: 22.2%22.2%2023: 21.2%21.2%2024: 24.5%24.5%2025: 24.2%24.2%2026: 21.7%21.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.24B
2021: ¥1.7B¥1.7B2022: ¥1.84B¥1.84B2023: ¥2.02B¥2.02B2024: ¥2.15B¥2.15B2025: ¥2.19B¥2.19B2026: ¥2.24B¥2.24B212223242526
R&D / revenue1.8%
2021: 1.7%1.7%2022: 1.5%1.5%2023: 1.5%1.5%2024: 1.7%1.7%2025: 1.8%1.8%2026: 1.8%1.8%212223242526
Receivable days45d
2021: 39d39d2022: 34d34d2023: 35d35d2024: 41d41d2025: 41d41d2026: 45d45d212223242526
Payable days26d
2021: 40d40d2022: 30d30d2023: 26d26d2024: 22d22d2025: 27d27d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue120,684134,583126,008123,983126,956
Cost of revenue74,97185,59680,01477,43578,587
Gross profit45,71248,98745,99346,54748,369
SG&A33,36336,86138,49740,03841,868
Operating income12,34912,1257,4966,5086,501
Pretax income13,00012,6508,2116,5417,188
Income tax3,4203,4422,5991,7381,775
Net income attributable to owners9,5679,1885,5824,7835,409
Operating margin10.2%9.0%5.9%5.2%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Receivables 13%
Property, plant and equipment 22%
1%
8%
Other assets 46%

Funding

5%
Other liabilities 41%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.15B¥12.1B¥12B¥11.5B¥11.8B
Total assets¥90.7B¥109B¥108.7B¥114B¥119.6B
Net assets¥37.5B¥47.5B¥54.5B¥61.3B¥64.9B
Share capital¥4.18B¥4.18B¥4.18B¥4.18B¥4.18B
Trade receivables¥11.1B¥13B¥14B¥13.8B¥15.6B
Property, plant and equipment¥20.1B¥23.2B¥26.6B¥27.6B¥25.9B
Intangible assets excluding goodwill¥1.6B¥1.73B¥1.5B¥1.51B¥1.48B
Investment securities¥4.95B¥5.06B¥6.48B¥6.69B¥9.35B
Current assets¥59.1B¥73.7B¥69.1B¥73.2B¥78.1B
Current liabilities¥41B¥44.7B¥33.7B¥29.1B¥32.1B
Trade payables¥6.24B¥6.15B¥4.9B¥5.75B¥5.7B
Short-term borrowings¥15.7B¥18.4B¥12.7B¥13.2B¥15.2B
Long-term borrowings¥5.02B¥9.6B¥11.6B¥14.6B¥13.4B
Total liabilities¥53.2B¥61.5B¥54.2B¥52.7B¥54.7B
Non-controlling interests¥168M¥189M¥226M¥248M¥256M
Equity attributable to owners of parent¥33.7B¥41.5B¥45.6B¥48.7B¥49.4B
Retained earnings¥30.4B¥38.2B¥42.3B¥45.3B¥46.9B
Treasury stock-¥889M-¥884M-¥881M-¥874M-¥1.65B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YGZ12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W2BX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TPO42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R2MW2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第67期(2021/04/01-2022/03/31)

    ID S100Q5NJ2023-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LN0M2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.