GloeGLOE9565東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

What does Gloe do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.6M
Capex
¥35.5M
of revenue 1.8%
Free cash flow
-¥19.9M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥11.3M
Operating cash flow¥15.6M
Cash conversion (operating CF ÷ operating income)
61.3%
Cash vs. profit gap
¥26.9M
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
54.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.6M
FY ending Oct 2025: ¥125M¥125MFY ending Jun 2026: ¥15.6M¥15.6MFY25FY26
Free cash flow-¥19.9M
FY ending Oct 2025: -¥16M-¥16MFY ending Jun 2026: -¥19.9M-¥19.9MFY25FY26
Net income-¥11.3M
FY ending Oct 2025: ¥3.8M¥3.8MFY ending Jun 2026: -¥11.3M-¥11.3MFY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/11/01-2026/06/30)

    ID S100Z3R02026-09-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.