GLOME HoldingsGLOME Holdings, Inc.8938東証グロース不動産業FY ending Mar 2026, consolidated, J-GAAP

GLOME Holdings revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed -2.0% from the prior year.

Five-year trend

Revenue¥2B
FY ending Mar 2022: ¥2.47B¥2.47BFY ending Mar 2023: ¥1.8B¥1.8BFY ending Mar 2024: ¥1.24B¥1.24BFY ending Mar 2025: ¥2.04B¥2.04BFY ending Mar 2026: ¥2B¥2BFY22FY23FY24FY25FY26
Operating income-¥37M
FY ending Mar 2022: ¥340M¥340MFY ending Mar 2023: ¥89M¥89MFY ending Mar 2024: -¥144M-¥144MFY ending Mar 2025: -¥46M-¥46MFY ending Mar 2026: -¥37M-¥37MFY22FY23FY24FY25FY26
Operating margin-1.8%
FY ending Mar 2022: 13.8%13.8%FY ending Mar 2023: 4.9%4.9%FY ending Mar 2024: -11.6%-11.6%FY ending Mar 2025: -2.3%-2.3%FY ending Mar 2026: -1.8%-1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 8.4%8.4%2023: 19.4%19.4%2025: 3.4%3.4%2223242526
Asset turnover—
2022: 0.28×0.28×2023: 0.21×0.21×2025: 0.24×0.24×2223242526
ROA-6.5%
2022: 2.3%2.3%2023: 4.0%4.0%2024: -2.4%-2.4%2025: 0.8%0.8%2026: -6.5%-6.5%2223242526
Financial leverage—
2022: 1.18×1.18×2023: 1.12×1.12×2025: 1.11×1.11×2223242526
ROE—
2022: 2.7%2.7%2023: 4.5%4.5%2025: 0.9%0.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.4%0.28×2.3%1.18×2.7%
202319.4%0.21×4.0%1.12×4.5%
2024——×-2.4%—×—
20253.4%0.24×0.8%1.11×0.9%
2026——×-6.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue68.3%
2021: 5.1%5.1%2022: 4.9%4.9%2023: 81.8%81.8%2024: 118.3%118.3%2025: 74.0%74.0%2026: 68.3%68.3%212223242526
PPE ÷ total assets17.3%
2021: 2.4%2.4%2022: 1.4%1.4%2023: 17.4%17.4%2024: 17.5%17.5%2025: 17.5%17.5%2026: 17.3%17.3%212223242526
Goodwill ÷ parent equity0.6%
2024: 1.0%1.0%2025: 0.8%0.8%2026: 0.6%0.6%212223242526
Goodwill balance¥42M
2024: ¥77M¥77M2025: ¥60M¥60M2026: ¥42M¥42M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 10d10d212223242526
Payable days57d
2024: 147d147d2025: 109d109d2026: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,4701,7981,2382,0432,003
Cost of revenue9056303741,0701,119
Gross profit1,5641,167863972884
SG&A1,2231,0781,0081,018921
Operating income34089-144-46-37
Pretax income347390-18498-530
Income tax1264013278
Net income attributable to owners208348-19870-538
Operating margin13.8%4.9%-11.6%-2.3%-1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Property, plant and equipment 17%
1%
Other assets 50%

Funding

2%
6%
Equity 92%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.85B¥2.96B¥2.77B¥2.19B¥2.55B
Total assets¥8.9B¥8.43B¥8.36B¥8.64B¥7.89B
Net assets¥7.66B¥8.01B¥7.77B¥7.84B¥7.27B
Share capital¥3.05B¥3.05B¥3.05B¥3.05B¥3.05B
Property, plant and equipment¥122M¥1.47B¥1.47B¥1.51B¥1.37B
Intangible assets excluding goodwill¥7M¥4M¥82M¥65M¥44M
Goodwill——¥77M¥60M¥42M
Investment securities¥703M¥814M———
Current assets¥5.62B¥5.05B¥3.92B¥4.34B¥5.24B
Current liabilities¥968M¥262M¥426M¥596M¥422M
Trade payables——¥151M¥320M¥176M
Long-term borrowings——¥0¥35M¥25M
Total liabilities¥1.24B¥426M¥593M¥806M¥622M
Non-controlling interests-¥2M————
Equity attributable to owners of parent¥7.57B¥7.86B¥7.62B¥7.69B¥7.13B
Retained earnings¥1.5B¥1.8B¥1.55B¥1.63B¥1.07B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/04/01-2026/03/31)

    ID S100YJMT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/04/01-2025/03/31)

    ID S100W8RF2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2023/04/01-2024/03/31)

    ID S100TZJ22024-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/04/01-2023/03/31)

    ID S100R9UF2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和3年4月1日-令和4年3月31日)

    ID S100OQ0Z2022-07-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年4月1日-令和3年3月31日)

    ID S100LUZM2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.