GMBGMB CORPORATION7214東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

GMB revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +70.9%.

Five-year trend

Revenue¥105.3B
FY ending Mar 2022: ¥71.4B¥71.4BFY ending Mar 2023: ¥87.2B¥87.2BFY ending Mar 2024: ¥96.3B¥96.3BFY ending Mar 2025: ¥103.7B¥103.7BFY ending Mar 2026: ¥105.3B¥105.3BFY22FY23FY24FY25FY26
Operating income¥3.32B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥2.14B¥2.14BFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥1.94B¥1.94BFY ending Mar 2026: ¥3.32B¥3.32BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 1.6%1.6%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 1.7%1.7%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.9%0.9%2023: 1.4%1.4%2024: 0.4%0.4%2025: 0.6%0.6%2223242526
Asset turnover—
2022: 1.01×1.01×2023: 1.16×1.16×2024: 1.17×1.17×2025: 1.19×1.19×2223242526
ROA-1.1%
2022: 0.9%0.9%2023: 1.6%1.6%2024: 0.5%0.5%2025: 0.7%0.7%2026: -1.1%-1.1%2223242526
Financial leverage—
2022: 3.62×3.62×2023: 3.85×3.85×2024: 4.20×4.20×2025: 4.36×4.36×2223242526
ROE—
2022: 3.4%3.4%2023: 6.2%6.2%2024: 2.1%2.1%2025: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%1.01×0.9%3.62×3.4%
20231.4%1.16×1.6%3.85×6.2%
20240.4%1.17×0.5%4.20×2.1%
20250.6%1.19×0.7%4.36×3.0%
2026——×-1.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.4%
2021: 41.1%41.1%2022: 34.6%34.6%2023: 30.2%30.2%2024: 29.4%29.4%2025: 30.3%30.3%2026: 30.4%30.4%212223242526
PPE ÷ total assets33.3%
2021: 37.1%37.1%2022: 35.1%35.1%2023: 33.2%33.2%2024: 33.3%33.3%2025: 35.5%35.5%2026: 33.3%33.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.98B
2021: ¥602.2M¥602.2M2022: ¥874M¥874M2023: ¥1.04B¥1.04B2024: ¥1.53B¥1.53B2025: ¥1.91B¥1.91B2026: ¥1.98B¥1.98B212223242526
R&D / revenue1.9%
2021: 1.0%1.0%2022: 1.2%1.2%2023: 1.2%1.2%2024: 1.6%1.6%2025: 1.8%1.8%2026: 1.9%1.9%212223242526
Receivable days89d
2021: 92d92d2022: 78d78d2023: 74d74d2024: 78d78d2025: 77d77d2026: 89d89d212223242526
Payable days54d
2021: 54d54d2022: 49d49d2023: 55d55d2024: 56d56d2025: 55d55d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue71,40787,17096,292103,712105,281
Cost of revenue59,60672,90779,61885,60385,877
Gross profit11,80114,26316,67418,10919,404
SG&A10,65312,12115,04316,16616,083
Operating income1,1492,1421,6311,9433,321
Pretax income2,0703,0761,1801,730995
Income tax7469855864731,513
Net income attributable to owners6601,213409592-1,035
Operating margin1.6%2.5%1.7%1.9%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Receivables 27%
Property, plant and equipment 33%
0%
1%
Other assets 32%

Funding

Trade payables 13%
Other liabilities 51%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.97B¥6.35B¥3.99B¥5.49B¥6.82B
Total assets¥70.4B¥79.2B¥85.1B¥88.5B¥96.2B
Net assets¥29.8B¥32B¥33.3B¥34B¥34.3B
Share capital¥863.4M¥870.5M¥878.7M¥887M¥894.6M
Trade receivables¥15.3B¥17.6B¥20.5B¥21.8B¥25.6B
Property, plant and equipment¥24.7B¥26.3B¥28.3B¥31.5B¥32B
Intangible assets excluding goodwill¥388.5M¥507.8M¥509.3M¥424M¥328.5M
Investment securities¥614.4M¥730.6M¥821.6M¥997.1M¥1.04B
Current assets¥42.9B¥49.8B¥53.4B¥53.9B¥61B
Current liabilities¥33B¥39.7B¥43.9B¥47.8B¥52.9B
Trade payables¥7.98B¥11B¥12.2B¥12.9B¥12.8B
Short-term borrowings¥17.4B¥20.8B¥23.5B¥24.6B¥31.2B
Long-term borrowings¥2.94B¥2.11B¥2.32B¥3.17B¥4B
Bonds¥1.8B¥2.8B¥2.61B——
Interest-bearing debt¥22.1Bderived¥25.7Bderived¥28.5Bderived——
Total liabilities¥40.6B¥47.2B¥51.8B¥54.6B¥61.9B
Non-controlling interests¥8.63B¥9.94B¥10.4B¥10.9B¥11.5B
Equity attributable to owners of parent¥19.4B¥19.4B¥19.7B¥20.1B¥18.9B
Retained earnings¥17.5B¥17.5B¥17.8B¥18.2B¥17B
Treasury stock-¥2.4M-¥2.4M-¥2.7M-¥2.7M-¥2.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YE262026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W77A2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TQG02024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R4BC2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OH4W2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LKYF2021-06-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.