GMO CommerceGMO Commerce,Inc.410A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does GMO Commerce do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥361M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥120.9M
of net income: 35%
Dividend per share
¥40.3
Payout ratio (reported)
47.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥342.8M
Operating cash flow¥361M
Cash conversion (operating CF ÷ operating income)
68.9%
Cash vs. profit gap
¥18.2M(純利益の 5.3%)
Shareholder payments — dividends
of net income 35.3%
Investing CF relative to operating CF
41.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥361M
FY ending Dec 2024: ¥352.5M¥352.5MFY ending Dec 2025: ¥361M¥361MFY24FY25
Free cash flow—
FY ending Dec 2024: ¥278.8M¥278.8MFY24FY25
Net income¥342.8M
FY ending Dec 2024: ¥218.3M¥218.3MFY ending Dec 2025: ¥342.8M¥342.8MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/01/01-2025/12/31)

    ID S100XR0F2026-03-17Open

Extracted from XBRL: 41

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.