gooddays holdingsgooddays holdings,Inc.4437東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

gooddays holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +30.7% from the prior year, operating profit +54.2%.

Five-year trend

Revenue¥11.5B
FY ending Mar 2022: ¥6.11B¥6.11BFY ending Mar 2023: ¥6.39B¥6.39BFY ending Mar 2024: ¥7.45B¥7.45BFY ending Mar 2025: ¥8.81B¥8.81BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26
Operating income¥933M
FY ending Mar 2022: ¥449.5M¥449.5MFY ending Mar 2023: ¥546.8M¥546.8MFY ending Mar 2024: ¥502M¥502MFY ending Mar 2025: ¥605.1M¥605.1MFY ending Mar 2026: ¥933M¥933MFY22FY23FY24FY25FY26
Operating margin8.1%
FY ending Mar 2022: 7.4%7.4%FY ending Mar 2023: 8.6%8.6%FY ending Mar 2024: 6.7%6.7%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 8.1%8.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover1.61×
ROA8.5%
ROA8.5%
Financial leverage2.14×
ROE18.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2022: 4.8%4.8%2023: 5.6%5.6%2024: 4.0%4.0%2025: 3.8%3.8%2026: 5.3%5.3%2223242526
Asset turnover1.61×
2022: 1.75×1.75×2023: 1.73×1.73×2024: 1.67×1.67×2025: 1.66×1.66×2026: 1.61×1.61×2223242526
ROA8.5%
2022: 8.4%8.4%2023: 9.7%9.7%2024: 6.7%6.7%2025: 6.4%6.4%2026: 8.5%8.5%2223242526
Financial leverage2.14×
2022: 1.70×1.70×2023: 1.66×1.66×2024: 1.75×1.75×2025: 1.84×1.84×2026: 2.14×2.14×2223242526
ROE18.2%
2022: 14.2%14.2%2023: 16.1%16.1%2024: 11.8%11.8%2025: 11.8%11.8%2026: 18.2%18.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.8%1.75×8.4%1.70×14.2%
20235.6%1.73×9.7%1.66×16.1%
20244.0%1.67×6.7%1.75×11.8%
20253.8%1.66×6.4%1.84×11.8%
20265.3%1.61×8.5%2.14×18.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.1%
2021: 1.6%1.6%2022: 1.2%1.2%2023: 8.5%8.5%2024: 14.0%14.0%2025: 12.9%12.9%2026: 26.1%26.1%212223242526
PPE ÷ total assets34.4%
2021: 2.9%2.9%2022: 2.1%2.1%2023: 13.9%13.9%2024: 20.6%20.6%2025: 20.6%20.6%2026: 34.4%34.4%212223242526
Goodwill ÷ parent equity—
2021: 0.8%0.8%2022: 0.5%0.5%2023: 0.3%0.3%2024: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥13.1M¥13.1M2022: ¥9.8M¥9.8M2023: ¥6.5M¥6.5M2024: ¥3.3M¥3.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥17.8M¥17.8M2022: ¥21M¥21M212223242526
R&D / revenue—
2021: 0.3%0.3%2022: 0.3%0.3%212223242526
Receivable days—
2021: 75d75d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,1096,3917,4498,80511,505
Cost of revenue4,2924,4675,3916,5978,836
Gross profit1,8171,9252,0582,2092,669
SG&A1,3671,3781,5561,6041,736
Operating income449547502605933
Pretax income464548475519915
Income tax173188174181308
Net income attributable to owners292359301338607
Operating margin7.4%8.6%6.7%6.9%8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 34%
3%
1%
Other assets 44%

Funding

Other liabilities 59%
Equity 41%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.44B¥1.49B¥1.08B¥1.57B¥1.52B
Total assets¥3.49B¥3.9B¥5.05B¥5.54B¥8.73B
Net assets¥2.07B¥2.42B¥2.71B¥3.04B¥3.62B
Share capital¥190.7M¥190.7M¥196.5M¥38.9M¥39.9M
Property, plant and equipment¥73.9M¥541.5M¥1.04B¥1.14B¥3B
Intangible assets excluding goodwill¥102.9M¥95.9M¥117.8M¥178.9M¥238.6M
Goodwill¥9.8M¥6.5M¥3.3M——
Investment securities¥54.8M¥78.8M¥212.3M¥103.5M¥102.7M
Current assets¥2.8B¥2.69B¥3.13B¥3.52B¥4.47B
Current liabilities¥1.12B¥1.37B¥2.24B¥2.38B¥3.74B
Short-term borrowings¥50M—¥500M¥500M¥800M
Long-term borrowings¥198M———¥1.32B
Total liabilities¥1.41B¥1.48B¥2.34B¥2.5B¥5.11B
Equity attributable to owners of parent¥2.05B¥2.41B¥2.71B¥3.04B¥3.62B
Retained earnings¥1.13B¥1.49B¥1.78B¥2.1B¥2.68B
Treasury stock-¥2K-¥2K-¥2K-¥24K-¥24K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YK7L2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W80P2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TTRC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R6XQ2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100PLHR2022-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LT7M2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.