Green Cross HoldingsGREEN CROSS HOLDINGS CO.,LTD.272A福岡証券取引所卸売業FY ending Apr 2026, consolidated, J-GAAP

Green Cross Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +2.6%.

Five-year trend

Revenue¥29.9B
FY ending Apr 2025: ¥27.9B¥27.9BFY ending Apr 2026: ¥29.9B¥29.9BFY25FY26
Operating income¥2.04B
FY ending Apr 2025: ¥1.98B¥1.98BFY ending Apr 2026: ¥2.04B¥2.04BFY25FY26
Operating margin6.8%
FY ending Apr 2025: 7.1%7.1%FY ending Apr 2026: 6.8%6.8%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.5%
Asset turnover1.08×
ROA4.9%
ROA4.9%
Financial leverage2.33×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.5%
2025: 4.4%4.4%2026: 4.5%4.5%2526
Asset turnover1.08×
2025: 1.07×1.07×2026: 1.08×1.08×2526
ROA4.9%
2025: 4.6%4.6%2026: 4.9%4.9%2526
Financial leverage2.33×
2025: 2.23×2.23×2026: 2.33×2.33×2526
ROE11.4%
2025: 10.3%10.3%2026: 11.4%11.4%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20254.4%1.07×4.6%2.23×10.3%
20264.5%1.08×4.9%2.33×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.0%
2025: 39.1%39.1%2026: 42.0%42.0%2526
PPE ÷ total assets43.2%
2025: 41.7%41.7%2026: 43.2%43.2%2526
Goodwill ÷ parent equity2.0%
2025: 1.8%1.8%2026: 2.0%2.0%2526
Goodwill balance¥241.3M
2025: ¥208.2M¥208.2M2026: ¥241.3M¥241.3M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days60d
2025: 60d60d2026: 60d60d2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2025FY ending Apr 2026
Revenue27,87929,857
Cost of revenue17,81119,071
Gross profit10,06810,786
SG&A8,0848,750
Operating income1,9842,036
Pretax income2,0062,024
Income tax791665
Net income attributable to owners1,2131,357
Operating margin7.1%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 43%
3%
2%
Other assets 36%

Funding

Trade payables 11%
Other liabilities 47%
Equity 42%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥4.73B¥4.72B
Total assets¥26.2B¥29.1B
Net assets¥12B¥12.3B
Share capital¥697.3M¥697.3M
Property, plant and equipment¥10.9B¥12.5B
Intangible assets excluding goodwill¥418.7M¥445.9M
Goodwill¥208.2M¥241.3M
Investment securities¥596.3M¥662.5M
Current assets¥13.7B¥14.6B
Current liabilities¥8.05B¥9.43B
Trade payables¥2.93B¥3.14B
Short-term borrowings—¥960M
Long-term borrowings¥5.23B¥6.38B
Total liabilities¥14.2B¥16.8B
Non-controlling interests¥53.6M¥55.6M
Equity attributable to owners of parent¥11.7B¥12B
Retained earnings¥10.2B¥11.6B
Treasury stock-¥152M-¥952.2M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2025/05/01-2026/04/30)

    ID S100YSCR2026-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2024/11/01-2025/04/30)

    ID S100WF2M2025-07-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.