Vizora日本語

Green Earth InstituteGreen Earth Institute Co., Ltd.9212東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

Green Earth Institute FY ending Sep 2025 results

Green Earth Institute brought in ¥1.08B in revenue.

Operating profit was close to zero, a slight loss per ¥100 of sales.

Revenue changed +7.3% from the prior year.

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+7.3%¥1B → ¥1.08B
Gross profit
+45.4%¥441.8M → ¥642.5M
Operating income
Loss-¥148.8M → -¥4.2M
Operating cash flow
-1562.1%¥3.4M → -¥49.4M
Free cash flow
Loss-¥77.7M → -¥200.4M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Green Earth Institute sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥40
SG&A
¥60
Net profit kept
¥12

Annual margin trends

Gross margin59.7%
FY ending Sep 2020: 55.5%55.5%FY ending Sep 2021: 61.9%61.9%FY ending Sep 2022: 56.4%56.4%FY ending Sep 2023: 46.7%46.7%FY ending Sep 2024: 44.1%44.1%FY ending Sep 2025: 59.7%59.7%FY20FY21FY22FY23FY24FY25
Operating margin-0.4%
FY ending Sep 2020: -34.3%-34.3%FY ending Sep 2021: -12.6%-12.6%FY ending Sep 2022: -16.9%-16.9%FY ending Sep 2023: -11.9%-11.9%FY ending Sep 2024: -14.8%-14.8%FY ending Sep 2025: -0.4%-0.4%FY20FY21FY22FY23FY24FY25
Net margin11.8%
FY ending Sep 2020: -34.8%-34.8%FY ending Sep 2021: -14.8%-14.8%FY ending Sep 2022: -40.0%-40.0%FY ending Sep 2023: -12.5%-12.5%FY ending Sep 2024: -13.4%-13.4%FY ending Sep 2025: 11.8%11.8%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2024/10/01－2025/09/30)

    ID S100XC322025-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2023/10/01－2024/09/30)

    ID S100V01I2024-12-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2022/10/01－2023/09/30)

    ID S100SIIL2023-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(令和3年10月1日－令和4年9月30日)

    ID S100PV1K2022-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(令和2年10月1日－令和3年9月30日)

    ID S100N4XM2021-12-27Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image