GreenEnergy & CompanyGreenEnergy & Company Inc.1436東証グロース建設業FY ending Apr 2026, consolidated, J-GAAP

What does GreenEnergy & Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.32B
Capex
¥691.3M
of revenue 3.8%
Free cash flow
¥627.6M
Returned to shareholders
¥53.5M
of net income: 11%
Dividend per share
¥15
Payout ratio (reported)
79.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥500.3M
Operating cash flow¥1.32B
Cash conversion (operating CF ÷ operating income)
110.7%
Cash vs. profit gap
¥818.6M(純利益の 163.6%)
Shareholder payments — dividends
of net income 10.7% · of FCF 8.5%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.32B
FY ending Apr 2022: -¥1.64B-¥1.64BFY ending Apr 2023: ¥382.9M¥382.9MFY ending Apr 2024: ¥570.5M¥570.5MFY ending Apr 2025: -¥961.1M-¥961.1MFY ending Apr 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Free cash flow¥627.6M
FY ending Apr 2022: -¥1.68B-¥1.68BFY ending Apr 2023: ¥343.9M¥343.9MFY ending Apr 2024: ¥458.5M¥458.5MFY ending Apr 2025: -¥1.11B-¥1.11BFY ending Apr 2026: ¥627.6M¥627.6MFY22FY23FY24FY25FY26
Net income¥500.3M
FY ending Apr 2022: ¥282.4M¥282.4MFY ending Apr 2023: ¥323.6M¥323.6MFY ending Apr 2024: ¥330.4M¥330.4MFY ending Apr 2025: ¥275.5M¥275.5MFY ending Apr 2026: ¥500.3M¥500.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/05/01-2026/04/30)

    ID S100YRWH2026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/05/01-2025/04/30)

    ID S100WEBB2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/05/01-2024/04/30)

    ID S100U42S2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/05/01-2023/04/30)

    ID S100RH1N2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年5月1日-令和4年4月30日)

    ID S100OT7R2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年5月1日-令和3年4月30日)

    ID S100M2WB2021-07-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.