Vizora日本語

gremsgrems,Inc.3150東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

grems FY ending Mar 2023 results

About 70% of grems's sales come from Retail electricity project, with Energy cost sollution project and Smart house project making up much of the rest.

Out of every ¥100 of sales, about ¥12 is left as operating profit.

Revenue changed +35.0% from the prior year, operating profit +46.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +35.0% · profit +46.9%, calculated from disclosed figures.

Operating leverage: 1.34× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+35.0%¥23.3B → ¥31.4B
Gross profit
+22.7%¥6.12B → ¥7.51B
Operating income
+46.9%¥2.45B → ¥3.6B
Net income attributable to owners
+14.2%¥2.16B → ¥2.47B
Operating cash flow
Back to profit-¥619.8M → ¥1.46B
Free cash flow
Back to profit-¥906M → ¥814.3M

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

Where ¥100 of sales goes

For every ¥100 grems sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥76
SG&A
¥12
Operating profit
¥12
Net profit kept
¥8

Annual margin trends

Gross margin23.9%
FY ending Mar 2020: 37.2%37.2%FY ending Mar 2021: 27.6%27.6%FY ending Mar 2022: 26.3%26.3%FY ending Mar 2023: 23.9%23.9%FY20FY21FY22FY23
Operating margin11.5%
FY ending Mar 2020: 13.6%13.6%FY ending Mar 2021: 8.5%8.5%FY ending Mar 2022: 10.5%10.5%FY ending Mar 2023: 11.5%11.5%FY20FY21FY22FY23
Net margin7.9%
FY ending Mar 2020: 9.6%9.6%FY ending Mar 2021: 5.8%5.8%FY ending Mar 2022: 9.3%9.3%FY ending Mar 2023: 7.9%7.9%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023
  • Retail electricity project¥21.8B
    70%
    Op. margin 8.2%Industry: Electric Power & Gas
  • Energy cost sollution project¥5.53B
    18%
    Op. margin 37.6%
  • Smart house project¥4.01B
    13%
    Op. margin 12.4%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2025/04/01－2026/03/31)

    ID S100YFUS2026-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/04/01－2025/03/31)

    ID S100W7E42025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2023/04/01－2024/03/31)

    ID S100TVXN2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/04/01－2023/03/31)

    ID S100R97J2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年4月1日－令和4年3月31日)

    ID S100OJWR2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和2年4月1日－令和3年3月31日)

    ID S100LRPN2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image