GridGRID Inc.5582東証グロース情報・通信業FY ending Jun 2025, non-consolidated, J-GAAP

What does Grid do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥406M
Capex
¥46.3M
of revenue 2.2%
Free cash flow
¥359.7M
Returned to shareholders
¥400K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥298.3M
Operating cash flow¥406M
Cash conversion (operating CF ÷ operating income)
94.8%
Cash vs. profit gap
¥107.7M(純利益の 36.1%)
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
11.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥406M
FY ending Jun 2022: -¥55.7M-¥55.7MFY ending Jun 2023: ¥150.3M¥150.3MFY ending Jun 2024: ¥285.5M¥285.5MFY ending Jun 2025: ¥406M¥406MFY22FY23FY24FY25
Free cash flow¥359.7M
FY ending Jun 2022: -¥170.8M-¥170.8MFY ending Jun 2023: ¥113.4M¥113.4MFY ending Jun 2024: ¥248.5M¥248.5MFY ending Jun 2025: ¥359.7M¥359.7MFY22FY23FY24FY25
Net income¥298.3M
FY ending Jun 2022: ¥92M¥92MFY ending Jun 2023: ¥228.5M¥228.5MFY ending Jun 2024: ¥403.8M¥403.8MFY ending Jun 2025: ¥298.3M¥298.3MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/07/01-2025/06/30)

    ID S100WQ2M2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/07/01-2024/06/30)

    ID S100UEUY2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/07/01-2023/06/30)

    ID S100RWOJ2023-09-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.