Growth X PartnersGrowth X Partners, Inc.244A東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Growth X Partners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥563.6M
Capex
¥24.1M
of revenue 0.5%
Free cash flow
¥539.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥600.2M
Operating cash flow¥563.6M
Cash conversion (operating CF ÷ operating income)
72.8%
Cash vs. profit gap
-¥36.6M(純利益の -6.1%)
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥563.6M
FY ending Aug 2023: ¥183.8M¥183.8MFY ending Aug 2024: ¥545.2M¥545.2MFY ending Aug 2025: ¥563.6M¥563.6MFY23FY24FY25
Free cash flow¥539.5M
FY ending Aug 2023: ¥143M¥143MFY ending Aug 2024: ¥536.2M¥536.2MFY ending Aug 2025: ¥539.5M¥539.5MFY23FY24FY25
Net income¥600.2M
FY ending Aug 2023: ¥279M¥279MFY ending Aug 2024: ¥417.5M¥417.5MFY ending Aug 2025: ¥600.2M¥600.2MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(2024/09/01-2025/08/31)

    ID S100XJ6M2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/09/01-2024/08/31)

    ID S100UVG12024-11-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.