H-OneH-ONE CO.,LTD.5989東証プライム金属製品FY ending Mar 2026, consolidated, IFRS

What does H-One do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.6B
Capex
¥26B
of revenue 12.4%
Free cash flow
¥2.64B
Returned to shareholders
¥1.94B
of net income: 18%
Dividend per share
¥64
Payout ratio (reported)
32.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11B
Operating cash flow¥28.6B
Cash conversion (operating CF ÷ operating income)
195.2%
Cash vs. profit gap
¥17.6B(純利益の 160.6%)
Shareholder returns
of net income 17.7% · of FCF 73.4%
Shareholder payments — dividends
of net income 17.7% · of FCF 73.4%
CapEx intensity (capex ÷ revenue)
12.4%
Investing CF relative to operating CF
83.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.6B
FY ending Mar 2022: ¥5.71B¥5.71BFY ending Mar 2023: ¥22B¥22BFY ending Mar 2024: ¥19.5B¥19.5BFY ending Mar 2025: ¥21.1B¥21.1BFY ending Mar 2026: ¥28.6B¥28.6BFY22FY23FY24FY25FY26
Free cash flow¥2.64B
FY ending Mar 2022: -¥16.7B-¥16.7BFY ending Mar 2023: ¥7.66B¥7.66BFY ending Mar 2024: ¥4.63B¥4.63BFY ending Mar 2025: ¥4.86B¥4.86BFY ending Mar 2026: ¥2.64B¥2.64BFY22FY23FY24FY25FY26
Net income¥11B
FY ending Mar 2022: -¥1.39B-¥1.39BFY ending Mar 2023: -¥6.99B-¥6.99BFY ending Mar 2024: -¥21.7B-¥21.7BFY ending Mar 2025: ¥10.7B¥10.7BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YFUA2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W6QU2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TTMV2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100RI872023-08-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OIFH2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LMVZ2021-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.