HakudoHakudo Co.,Ltd.7637東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Hakudo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.49B
Capex
¥890.3M
of revenue 1.3%
Free cash flow
¥3.6B
Returned to shareholders
¥771.5M
of net income: 36%
Dividend per share
¥86
Payout ratio (reported)
47.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.15B
Operating cash flow¥4.49B
Cash conversion (operating CF ÷ operating income)
156.4%
Cash vs. profit gap
¥2.35B(純利益の 109.4%)
Shareholder payments — dividends
of net income 35.9% · of FCF 21.4%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
30.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.49B
FY ending Mar 2022: ¥4.56B¥4.56BFY ending Mar 2023: ¥321.4M¥321.4MFY ending Mar 2024: ¥2.53B¥2.53BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥4.49B¥4.49BFY22FY23FY24FY25FY26
Free cash flow¥3.6B
FY ending Mar 2022: ¥3.89B¥3.89BFY ending Mar 2023: -¥374.4M-¥374.4MFY ending Mar 2024: ¥979.2M¥979.2MFY ending Mar 2025: ¥905M¥905MFY ending Mar 2026: ¥3.6B¥3.6BFY22FY23FY24FY25FY26
Net income¥2.15B
FY ending Mar 2022: ¥2.96B¥2.96BFY ending Mar 2023: ¥2.74B¥2.74BFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥2.15B¥2.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YI9D2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W41M2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TWXX2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R95S2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100PE5M2022-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LMBF2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.