halmek holdingshalmek holdings Co.,Ltd.7119東証グロース小売業FY ending Mar 2026, consolidated, IFRS

halmek holdings revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -0.3% from the prior year, operating profit +66.1%.

Five-year trend

Revenue¥33.8B
FY ending Mar 2022: ¥25.2B¥25.2BFY ending Mar 2023: ¥28.7B¥28.7BFY ending Mar 2024: ¥31.4B¥31.4BFY ending Mar 2025: ¥33.9B¥33.9BFY ending Mar 2026: ¥33.8B¥33.8BFY22FY23FY24FY25FY26
Operating income¥1.77B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: ¥2.03B¥2.03BFY ending Mar 2024: ¥857M¥857MFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥1.77B¥1.77BFY22FY23FY24FY25FY26
Operating margin5.2%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 7.1%7.1%FY ending Mar 2024: 2.7%2.7%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 5.2%5.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.61×
ROA5.0%
ROA5.0%
Financial leverage2.46×
ROE12.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 3.2%3.2%2023: 4.3%4.3%2024: 1.5%1.5%2025: 1.8%1.8%2026: 3.1%3.1%2223242526
Asset turnover1.61×
2022: 1.38×1.38×2023: 1.39×1.39×2024: 1.45×1.45×2025: 1.65×1.65×2026: 1.61×1.61×2223242526
ROA5.0%
2022: 4.3%4.3%2023: 6.0%6.0%2024: 2.2%2.2%2025: 3.0%3.0%2026: 5.0%5.0%2223242526
Financial leverage2.46×
2022: 10.04×10.04×2023: 4.99×4.99×2024: 3.08×3.08×2025: 2.60×2.60×2026: 2.46×2.46×2223242526
ROE12.3%
2022: 43.7%43.7%2023: 30.1%30.1%2024: 6.8%6.8%2025: 7.9%7.9%2026: 12.3%12.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.2%1.38×4.3%10.04×43.7%
20234.3%1.39×6.0%4.99×30.1%
20241.5%1.45×2.2%3.08×6.8%
20251.8%1.65×3.0%2.60×7.9%
20263.1%1.61×5.0%2.46×12.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.3%
2022: 0.9%0.9%2023: 0.8%0.8%2024: 1.0%1.0%2025: 1.2%1.2%2026: 1.3%1.3%212223242526
PPE ÷ total assets2.1%
2022: 1.2%1.2%2023: 1.0%1.0%2024: 1.6%1.6%2025: 2.0%2.0%2026: 2.1%2.1%212223242526
Goodwill ÷ parent equity50.1%
2022: 244.2%244.2%2023: 68.7%68.7%2024: 58.9%58.9%2025: 54.3%54.3%2026: 50.1%50.1%212223242526
Goodwill balance¥4.45B
2022: ¥4.45B¥4.45B2023: ¥4.45B¥4.45B2024: ¥4.45B¥4.45B2025: ¥4.45B¥4.45B2026: ¥4.45B¥4.45B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,23328,73831,41533,93033,812
Cost of revenue10,94212,60013,66014,83514,768
Gross profit14,29016,13817,75519,09519,043
SG&A12,95014,09616,32817,81317,272
Operating income1,3582,0308571,0681,774
Pretax income1,1721,8646811,0201,727
Income tax376615205396676
Net income attributable to owners7961,2484766231,051
Operating margin5.4%7.1%2.7%3.1%5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
2%
Intangibles and goodwill 21%
Other assets 64%

Funding

Other liabilities 58%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥964M¥5.04B¥938M¥2.39B¥2.78B
Total assets¥18.3B¥23.1B¥20.1B¥20.9B¥21.2B
Net assets¥1.82B¥6.48B¥7.55B¥8.2B¥8.89B
Share capital¥10M¥1.77B¥2.07B¥2.08B¥2.1B
Property, plant and equipment¥224M¥222M¥325M¥416M¥448M
Goodwill¥4.45B¥4.45B¥4.45B¥4.45B¥4.45B
Current assets¥4.84B¥9.28B¥6.23B¥7.59B¥8.31B
Total liabilities¥16.5B¥16.6B¥12.6B¥12.7B¥12.3B
Equity attributable to owners of parent¥1.82B¥6.48B¥7.55B¥8.2B¥8.89B
Retained earnings¥1.45B¥2.7B¥3.17B¥3.8B¥4.46B
Treasury stock———¥0¥0

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(2025/04/01-2026/03/31)

    ID S100YLIQ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/04/01-2025/03/31)

    ID S100W49R2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/04/01-2024/03/31)

    ID S100TUOS2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/04/01-2023/03/31)

    ID S100R86N2023-06-29Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.