HamakyorexHAMAKYOREX CO.,LTD.9037東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Hamakyorex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥20B
Capex
¥9.99B
of revenue 6.4%
Free cash flow
¥9.98B
Returned to shareholders
¥2.77B
of net income: 26%
Dividend per share
¥41.75
Payout ratio (reported)
37.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.7B
Operating cash flow¥20B
Cash conversion (operating CF ÷ operating income)
135.3%
Cash vs. profit gap
¥9.25B(純利益の 86.3%)
Shareholder payments — dividends
of net income 25.9% · of FCF 27.8%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
53.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥20B
FY ending Mar 2022: ¥13.6B¥13.6BFY ending Mar 2023: ¥13.7B¥13.7BFY ending Mar 2024: ¥15.9B¥15.9BFY ending Mar 2025: ¥14.1B¥14.1BFY ending Mar 2026: ¥20B¥20BFY22FY23FY24FY25FY26
Free cash flow¥9.98B
FY ending Mar 2022: ¥7.99B¥7.99BFY ending Mar 2023: ¥11.1B¥11.1BFY ending Mar 2024: ¥7.5B¥7.5BFY ending Mar 2025: ¥1.73B¥1.73BFY ending Mar 2026: ¥9.98B¥9.98BFY22FY23FY24FY25FY26
Net income¥10.7B
FY ending Mar 2022: ¥7.12B¥7.12BFY ending Mar 2023: ¥7.4B¥7.4BFY ending Mar 2024: ¥8.3B¥8.3BFY ending Mar 2025: ¥8.93B¥8.93BFY ending Mar 2026: ¥10.7B¥10.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YBXW2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100VZJX2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TN372024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100QXSH2023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100O8JJ2022-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LISA2021-06-15Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.