HameeHamee Corp.3134東証スタンダード小売業FY ending Apr 2026, consolidated, J-GAAP

What does Hamee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥107.4M
Capex
¥422.2M
of revenue 1.9%
Free cash flow
-¥529.6M
Returned to shareholders
¥358.9M
of net income: 66%
Dividend per share
¥22.5
Payout ratio (reported)
57.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥541.3M
Operating cash flow-¥107.4M
Cash conversion (operating CF ÷ operating income)
-10.9%
Cash vs. profit gap
-¥648.6M(純利益の -119.8%)
Shareholder returns
of net income 66.3%
Shareholder payments — dividends
of net income 66.3%
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥107.4M
FY ending Apr 2022: ¥1.19B¥1.19BFY ending Apr 2023: ¥695M¥695MFY ending Apr 2024: ¥885.9M¥885.9MFY ending Apr 2025: ¥860.4M¥860.4MFY ending Apr 2026: -¥107.4M-¥107.4MFY22FY23FY24FY25FY26
Free cash flow-¥529.6M
FY ending Apr 2022: ¥168.6M¥168.6MFY ending Apr 2023: ¥208.5M¥208.5MFY ending Apr 2024: ¥409.2M¥409.2MFY ending Apr 2025: ¥77M¥77MFY ending Apr 2026: -¥529.6M-¥529.6MFY22FY23FY24FY25FY26
Net income¥541.3M
FY ending Apr 2022: ¥1.74B¥1.74BFY ending Apr 2023: ¥945.4M¥945.4MFY ending Apr 2024: ¥1.12B¥1.12BFY ending Apr 2025: ¥1.28B¥1.28BFY ending Apr 2026: ¥541.3M¥541.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/05/01-2026/04/30)

    ID S100YS4J2026-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/05/01-2025/04/30)

    ID S100WEGF2025-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/05/01-2024/04/30)

    ID S100U3YP2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/05/01-2023/04/30)

    ID S100RH1Z2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年5月1日-令和4年4月30日)

    ID S100OSP02022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年5月1日-令和3年4月30日)

    ID S100M2V52021-07-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.