HandsmanHANDSMAN CO., LTD.7636東証スタンダード小売業FY ending Jun 2026, non-consolidated, J-GAAP

Handsman revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +1.0% from the prior year, operating profit +3.1%.

Five-year trend

Revenue¥35.3B
FY ending Jun 2022: ¥30.9B¥30.9BFY ending Jun 2023: ¥30.9B¥30.9BFY ending Jun 2024: ¥34.1B¥34.1BFY ending Jun 2025: ¥34.9B¥34.9BFY ending Jun 2026: ¥35.3B¥35.3BFY22FY23FY24FY25FY26
Operating income¥1.27B
FY ending Jun 2022: ¥2.01B¥2.01BFY ending Jun 2023: ¥1.55B¥1.55BFY ending Jun 2024: ¥869M¥869MFY ending Jun 2025: ¥1.24B¥1.24BFY ending Jun 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Operating margin3.6%
FY ending Jun 2022: 6.5%6.5%FY ending Jun 2023: 5.0%5.0%FY ending Jun 2024: 2.5%2.5%FY ending Jun 2025: 3.5%3.5%FY ending Jun 2026: 3.6%3.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.37×
ROA4.1%
ROA4.1%
Financial leverage1.40×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 4.9%4.9%2023: 3.9%3.9%2024: 2.3%2.3%2025: 2.9%2.9%2026: 3.0%3.0%2223242526
Asset turnover1.37×
2022: 1.49×1.49×2023: 1.31×1.31×2024: 1.30×1.30×2025: 1.35×1.35×2026: 1.37×1.37×2223242526
ROA4.1%
2022: 7.3%7.3%2023: 5.1%5.1%2024: 3.0%3.0%2025: 4.0%4.0%2026: 4.1%4.1%2223242526
Financial leverage1.40×
2022: 1.26×1.26×2023: 1.38×1.38×2024: 1.49×1.49×2025: 1.44×1.44×2026: 1.40×1.40×2223242526
ROE5.7%
2022: 9.2%9.2%2023: 7.1%7.1%2024: 4.5%4.5%2025: 5.7%5.7%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.49×7.3%1.26×9.2%
20233.9%1.31×5.1%1.38×7.1%
20242.3%1.30×3.0%1.49×4.5%
20252.9%1.35×4.0%1.44×5.7%
20263.0%1.37×4.1%1.40×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.6%
2021: 23.2%23.2%2022: 27.4%27.4%2023: 44.4%44.4%2024: 40.0%40.0%2025: 37.7%37.7%2026: 37.6%37.6%212223242526
PPE ÷ total assets51.0%
2021: 38.9%38.9%2022: 40.7%40.7%2023: 52.0%52.0%2024: 52.1%52.1%2025: 51.2%51.2%2026: 51.0%51.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue30,86030,86534,12134,89635,251
Cost of revenue20,99820,85823,28523,88224,245
Gross profit9,86210,00710,83611,01411,006
SG&A7,8528,4609,9669,7779,731
Operating income2,0101,5478691,2361,274
Pretax income2,2251,7651,0921,5261,529
Income tax701565303499473
Net income attributable to owners1,5231,2007891,0271,055
Operating margin6.5%5.0%2.5%3.5%3.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 51%
1%
1%
Other assets 42%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥3.36B¥1.89B¥1.63B¥1.54B¥1.37B
Total assets¥20.7B¥26.3B¥26.2B¥25.7B¥26B
Net assets¥16.5B¥17.5B¥17.9B¥18.1B¥18.8B
Share capital¥1.06B¥1.06B¥1.06B¥1.06B¥1.06B
Property, plant and equipment¥8.45B¥13.7B¥13.6B¥13.1B¥13.2B
Intangible assets excluding goodwill¥325M¥347M¥342M¥336M¥333M
Investment securities¥41M¥46M¥71M¥73M¥212M
Current assets¥10.1B¥10.3B¥10.2B¥10B¥10.2B
Current liabilities¥3.58B¥5.88B¥5.71B¥5.4B¥5.16B
Short-term borrowings——¥1.6B¥1.3B¥1B
Long-term borrowings¥80M¥2.33B¥1.74B¥1.14B¥535M
Total liabilities¥4.24B¥8.84B¥8.33B¥7.56B¥7.11B
Equity attributable to owners of parent¥16.5B¥17.5B¥17.9B¥18.1B¥18.7B
Retained earnings¥15B¥15.8B¥16.1B¥16.7B¥17.4B
Treasury stock-¥636M-¥425M-¥421M-¥787M-¥787M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/07/01-2026/06/30)

    ID S100Z3HP2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/07/01-2025/06/30)

    ID S100WRQD2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/07/01-2024/06/30)

    ID S100UFAY2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/07/01-2023/06/30)

    ID S100RXEK2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年7月1日-令和4年6月30日)

    ID S100P98F2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年7月1日-令和3年6月30日)

    ID S100MIMP2021-09-30Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.