HappinetHAPPINET CORPORATION7552東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Happinet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.8B
Capex
¥648M
of revenue 0.1%
Free cash flow
¥15.2B
Returned to shareholders
¥4.8B
of net income: 48%
Dividend per share
¥105
Payout ratio (reported)
24.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.1B
Operating cash flow¥15.8B
Cash conversion (operating CF ÷ operating income)
101.5%
Cash vs. profit gap
¥5.74B(純利益の 56.8%)
Shareholder returns
of net income 47.5% · of FCF 31.6%
Shareholder payments — dividends
of net income 29.0% · of FCF 19.3%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
7.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.8B
FY ending Mar 2022: ¥3.71B¥3.71BFY ending Mar 2023: ¥6.74B¥6.74BFY ending Mar 2024: ¥8.36B¥8.36BFY ending Mar 2025: ¥18.1B¥18.1BFY ending Mar 2026: ¥15.8B¥15.8BFY22FY23FY24FY25FY26
Free cash flow¥15.2B
FY ending Mar 2022: ¥3.13B¥3.13BFY ending Mar 2023: ¥5.73B¥5.73BFY ending Mar 2024: ¥6.97B¥6.97BFY ending Mar 2025: ¥15.6B¥15.6BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Net income¥10.1B
FY ending Mar 2022: ¥3.55B¥3.55BFY ending Mar 2023: ¥3.56B¥3.56BFY ending Mar 2024: ¥6.58B¥6.58BFY ending Mar 2025: ¥6.76B¥6.76BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YCH42026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100VYP32025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TNJU2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R0CA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OAQU2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LN062021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.