HasekoHASEKO Corporation1808東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Haseko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥157.4B
Capex
¥21.1B
of revenue 1.7%
Free cash flow
¥136.3B
Returned to shareholders
¥44.8B
of net income: 82%
Dividend per share
¥95
Payout ratio (reported)
50.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥54.8B
Operating cash flow¥157.4B
Cash conversion (operating CF ÷ operating income)
159.4%
Cash vs. profit gap
¥102.6B(純利益の 187.0%)
Shareholder returns
of net income 81.6% · of FCF 32.8%
Shareholder payments — dividends
of net income 45.1% · of FCF 18.1%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
33.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥157.4B
FY ending Mar 2022: ¥65.4B¥65.4BFY ending Mar 2023: -¥51.9B-¥51.9BFY ending Mar 2024: ¥115B¥115BFY ending Mar 2025: ¥3.92B¥3.92BFY ending Mar 2026: ¥157.4B¥157.4BFY22FY23FY24FY25FY26
Free cash flow¥136.3B
FY ending Mar 2022: ¥38.6B¥38.6BFY ending Mar 2023: -¥87.4B-¥87.4BFY ending Mar 2024: ¥90.9B¥90.9BFY ending Mar 2025: -¥16.7B-¥16.7BFY ending Mar 2026: ¥136.3B¥136.3BFY22FY23FY24FY25FY26
Net income¥54.8B
FY ending Mar 2022: ¥54.5B¥54.5BFY ending Mar 2023: ¥59.3B¥59.3BFY ending Mar 2024: ¥56B¥56BFY ending Mar 2025: ¥34.5B¥34.5BFY ending Mar 2026: ¥54.8B¥54.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2025/04/01-2026/03/31)

    ID S100YJVQ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2024/04/01-2025/03/31)

    ID S100W5AH2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2023/04/01-2024/03/31)

    ID S100TQ782024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2022/04/01-2023/03/31)

    ID S100R9ZC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和3年4月1日-令和4年3月31日)

    ID S100OJQ22022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(令和2年4月1日-令和3年3月31日)

    ID S100LUVF2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.